| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,619 | 18,619 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SERVICE BROADCASTING STOCK | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYALTIES | FMV | 0 | 1,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,306 | 16,306 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE BROADCASTING NONDEDUCTIBLE EXPENSES | 138 | 0 | 0 | |
| MAINTENANCE-2227 POWELL | 0 | 0 | 0 | |
| MANAGEMENT FEES-2227 POWELL | 900 | 900 | 0 | |
| REPAIRS-2227 POWELL | 963 | 963 | 0 | |
| UTILITIES-2227 POWELL | 0 | 0 | 0 | |
| MAINTENANCE-2623 PARADISE | 0 | 0 | 0 | |
| MANAGEMENT FEES-2623 PARADISE | 600 | 600 | 0 | |
| REPAIRS--2623 PARADISE | 90 | 90 | 0 | |
| UTILITIES-2623 PARADISE | 0 | 0 | 0 | |
| MAINTENANCE-4013 MARSHALL | 0 | 0 | 0 | |
| MANAGEMENT FEES-4013 MARSHALL | 840 | 840 | 0 | |
| REPAIRS-4013 MARSHALL | 1,170 | 1,170 | 0 | |
| UTILITIES-4013 MARSHALL | 0 | 0 | 0 | |
| MAINTENANCE-4116 AUGUSTA | 1,295 | 1,295 | 0 | |
| MANAGEMENT FEES-4116 AUGUSTA | 726 | 726 | 0 | |
| REPAIRS-4116 AUGUSTA | 2,059 | 2,059 | 0 | |
| UTILITIES-4116 AUGUSTA | 20 | 20 | 0 | |
| SUPPLIES-4116 AUGUSTA | 34 | 34 | 0 | |
| MAINTENANCE-7601 CR 118E | 130 | 130 | 0 | |
| MANAGEMENT FEES-7601 CR 118E | 343 | 343 | 0 | |
| REPAIRS-7601 CR 118E | 2,699 | 2,699 | 0 | |
| MAINTENANCE-16837 HWY 283 | 99 | 99 | 0 | |
| MANAGEMENT FEES-16837 HWY 283 | 1,287 | 1,287 | 0 | |
| REPAIRS-16837 HWY 283 | 4,590 | 4,590 | 0 | |
| REPAIRS-GFELLER FARMS | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT IN SERVICE BROADCASTING GROUP LLC | 243,985 | 0 | 243,985 |
| ROYALTY INCOME | 576 | 576 | 576 |
| LEASE BONUSES | 152,644 | 152,644 | 152,644 |
| REFUND OF AD VALOREM TAXES | 24 | 24 | 24 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GROSS PRODUCTION TAXES - ROYALTIES | 26 | 26 | 0 | |
| TAXES-2226 AIRPORT DRIVE | 1,197 | 1,197 | 0 | |
| FEDERAL INCOME TAXES | 141,000 | 0 | 0 | |
| TAXES-2227 POWELL | 2,541 | 2,541 | 0 | |
| TAXES-2623 PARADISE | 960 | 960 | 0 | |
| TAXES-4013 MARSHALL | 1,736 | 1,736 | 0 | |
| TAXES-4116 AUGUSTA | 1,190 | 1,190 | 0 | |
| TAXES-7601 CR 118E | 399 | 399 | 0 | |
| TAXES-16837 HWY 283 | 4,246 | 4,246 | 0 | |
| TAXES-22501 CR 128E | 135 | 135 | 0 | |
| TAXES-GFELLER FARMS | 3,749 | 3,749 | 0 |