| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,530 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2003-10-31 | 582 | 320 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2007-10-23 | 1,057 | 1,057 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2008-11-30 | 1,366 | 683 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| APPLE | 2009-07-31 | 1,747 | 823 | 200DB | 5.000000000000 | 50 | 0 | 204 | |
| COMPUTER EQUIPMENT | 2012-03-05 | 866 | 225 | 200DB | 5.000000000000 | 83 | 0 | 173 | |
| FURNITURE | 2012-02-07 | 5,988 | 1,161 | 200DB | 7.000000000000 | 524 | 0 | 855 | |
| FURNITURE | 2012-03-19 | 500 | 97 | 200DB | 7.000000000000 | 44 | 0 | 71 | |
| FURNITURE | 2012-07-20 | 292 | 57 | 200DB | 7.000000000000 | 25 | 0 | 42 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH INVESTMENTS | AT COST | 1,985,151 | 2,004,073 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 582 | 320 | 262 | |
| LAPTOP | 1,057 | 1,057 | 0 | |
| ADOBE SOFTWARE | 1,014 | 1,014 | 0 | |
| COMPUTER EQUIPMENT | 1,366 | 1,366 | 0 | |
| APPLE | 1,747 | 1,747 | 0 | |
| COMPUTER EQUIPMENT | 866 | 741 | 125 | |
| FURNITURE | 5,988 | 4,679 | 1,309 | |
| FURNITURE | 500 | 391 | 109 | |
| FURNITURE | 292 | 228 | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,829 | 0 | 2,850 | 1,678 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 4,550 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,630 | 0 | 0 | 0 |
| INSURANCE | 10,640 | 0 | 0 | 0 |
| ADVERTISING & PROMOTION | 23,175 | 0 | 334 | 22,841 |
| BANK CHARGE | 742 | 742 | 368 | 0 |
| EMPLOYEE RECRUITMENT | 2,640 | 0 | 0 | 1,750 |
| EVENT EXPENSE | 42,359 | 0 | -75 | 42,084 |
| LICENSES AND FEES | 3,044 | 0 | 1,036 | 233 |
| POSTAGE AND DELIVERY | 378 | 0 | 40 | 118 |
| VOLUNTEER RECOGNITION | 1,174 | 0 | 0 | 1,070 |
| WEBSITE MAINTENANCE & HOSTING | 11,428 | 0 | 0 | 11,428 |
| PERMITS | 480 | 0 | 0 | 480 |
| DUES & SUBSCRIPTIONS | 22,436 | 0 | 2,501 | 18,235 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DIVIDENDS PAYABLE | 0 | 5,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 456 | 0 | 0 | 0 |
| VIDEO PRODUCTION | 4,325 | 0 | 0 | 4,325 |
| PROFESSIONAL FEES - OTHER | 31,496 | 0 | 2,541 | 28,147 |
| PHOTOGRAPHY | 300 | 0 | 0 | 300 |
| RACE LOGISTICS | 21,581 | 0 | 0 | 21,581 |
| MERRILL LYNCH MANAGEMENT FEE | 150 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,615 | 0 | 3,566 | 15,098 |
| TAXES OTHER | 803 | 0 | 0 | 0 |
| FOREIGN TAXES | 76 | 76 | 0 | 0 |