| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX - BADER MARTIN | 9,361 | 3,745 | 5,616 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TEMPLETON GLOBAL BOND | 1,303,825 | 1,193,899 |
| BLACKROCK STRATEGIC | 407,870 | 402,010 |
| BLUE BAY EMERGING MARKET BOND | 1,936,223 | 1,788,127 |
| WELLINGTON CORE BOND | 614,518 | 603,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT A | 21,029,091 | 23,590,073 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHMENT A | AT COST | 19,734,393 | 26,204,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENALTIES | 1,031 | |||
| OFFICE SUPPLIES | 82 | |||
| BANK FEE | 25 | |||
| N/D EXP FROM FROM FLOW THROUGH | 241 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGH ENTITIES | -224,218 | -216,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX LIABILITY | 21,523 | 53,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - LAZARD | 24,964 | 19,971 | 4,993 | |
| MANAGEMENT FEES - RIVER ROAD | 46,524 | 37,219 | 9,305 | |
| MANAGEMENT FEES - KILTEARN | 7,484 | 5,987 | 1,497 | |
| AGENCY FEES - NORTHERN TRUST | 11,222 | 8,978 | 2,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE LICENSE & REGISTRATION | 35 | 35 | ||
| FOREIGN TAXES PAID FROM K-1'S | 15,622 | 15,622 | ||
| FOREIGN TAXES PAID FROM NT | 17,939 | 17,939 | ||
| FEDERAL TAXES PAID | 105,709 | |||
| STATE TAX | 24 |