| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,460 | 8,460 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESKTOP, MONITOR, PRINTER | 2012-12-31 | 1,206 | 241 | STRAIGHT LINE | 5.0000 | 241 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 146 | STRAIGHT LINE | 5.0000 | 146 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 146 | STRAIGHT LINE | 5.0000 | 146 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 146 | STRAIGHT LINE | 5.0000 | 146 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 146 | STRAIGHT LINE | 5.0000 | 146 | |||
| BATTERY BACK UP | 2013-01-02 | 632 | 126 | STRAIGHT LINE | 5.0000 | 126 | |||
| DELL SERVER & IT INSTALL | 2013-01-02 | 6,539 | 1,308 | STRAIGHT LINE | 5.0000 | 1,308 | |||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 25 | STRAIGHT LINE | 5.0000 | 298 | |||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 25 | STRAIGHT LINE | 5.0000 | 298 | |||
| LAPTOP, MONITOR | 2014-12-01 | 1,293 | STRAIGHT LINE | 5.0000 | 21 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 276,965 | 121,650 | 155,315 | 276,965 |
| LAND | 27,100 | 27,100 | 27,100 |
| Item No. | 1 |
|---|---|
| Lender's Name | COVANTAGE LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 128255 |
| Balance Due | 6343 |
| Date of Note | 2010-10 |
| Maturity Date | 2015-03 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 881 | 881 | 881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| MISCELLANEOUS | 24 | 24 | 24 | |
| EXPENSES | ||||
| OFFICE EXPENSES | 12,093 | 12,093 | ||
| INSURANCE | 8,082 | 2,793 | 2,793 | 5,289 |
| RESIDENT FOOD AND SUPPLIES | 13,478 | 13,478 | ||
| TELEPHONE | 8,565 | 8,192 | ||
| RESIDENCE REPAIRS | 11,859 | 5,343 | 5,343 | 9,192 |
| AUTO | 5,036 | 5,211 | ||
| MISCELLANEOUS | 1,100 | 1,130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 17,533 | 17,533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED WAGES | 2,402,783 | 2,390,974 | ||
| INFORMATION TECHNOLOGY | 5,126 | 6,166 |