| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting/Bookkeeping | ||||
| Audit Expense | ||||
| Computer occupancy fees |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2002-08-01 | 2,001,086 | 600,324 | SL | 40 | 50,027 | |||
| Water Softner Syst | 2003-11-15 | 6,830 | 6,830 | SL | 7 | ||||
| GATE ENTRY SYSTEM | 2006-10-01 | 3,995 | 3,995 | SL | 7 | ||||
| entry gate camera | 2008-06-17 | 3,464 | 3,217 | SL | 7 | 247 | |||
| boiler | 2009-04-08 | 6,181 | 4,636 | SL | 7 | 883 | |||
| Repair on Condensi | 2009-12-10 | 1,875 | 1,719 | SL | 5 | 156 | |||
| a/c units | 2011-06-22 | 4,700 | 2,013 | SL | 7 | 671 | |||
| a/c units | 2010-11-12 | 2,350 | 1,232 | SL | 7 | 336 | |||
| Repair on Condensi | 2011-12-29 | 2,350 | 1,175 | SL | 5 | 470 | |||
| A/C unit | 2012-09-12 | 2,350 | 616 | SL | 7 | 336 | |||
| Door system | 2012-11-12 | 4,867 | 1,159 | SL | 7 | 695 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,001,086 | 650,351 | 1,350,735 | |
| Water Softner Syst | 6,830 | 6,830 | ||
| GATE ENTRY SYSTEM | 3,995 | 3,995 | ||
| entry gate camera | 3,464 | 3,464 | ||
| boiler | 6,181 | 5,519 | 662 | |
| Repair on Condensi | 1,875 | 1,875 | ||
| a/c units | 4,700 | 2,684 | 2,016 | |
| a/c units | 2,350 | 1,568 | 782 | |
| Repair on Condensi | 2,350 | 1,645 | 705 | |
| A/C unit | 2,350 | 952 | 1,398 | |
| Door system | 4,867 | 1,854 | 3,013 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX AND INSURANCE ESCROW | 24,365 | 25,805 | 25,805 |
| REPLACEMENT RESERVE | 223,969 | 243,074 | 243,074 |
| SECURITY DEPOSITS | 9,342 | 9,507 | 9,507 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| supplies | 8,021 | 8,021 | ||
| administrative expenses | 21,037 | 248 | 20,789 | |
| Property management fees | 15,644 | 15,644 | ||
| UTILITIES | 65,817 | 65,817 | ||
| operations expense | 37,851 | 7,803 | 30,048 | |
| Insurance expense | 11,887 | 11,887 | ||
| payroll expenses reimbursed to | 74,539 | 74,539 | ||
| SECURITY | 3,711 | 3,711 | ||
| MISCELLANEOUS TAXES | 32 | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUD SUBSIDY RENTAL INCOME | 176,115 | 176,115 | |
| RENTAL AND OTHER INCOME | 85,949 | 85,949 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 9,172 | 8,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous taxes |