| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 2,990 | 800 | 0 | 2,190 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1969-01-01 | 15,000 | 15,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1973-01-01 | 10,000 | 1,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1981-01-01 | 4,067 | 4,067 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1987-01-01 | 3,752 | 3,667 | SL | 27.500000000000 | 85 | 0 | 85 | |
| IMPROVEMENTS | 2000-06-01 | 6,500 | 3,199 | SL | 27.500000000000 | 236 | 0 | 236 | |
| EQUIPMENT | 1987-06-01 | 1,597 | 1,597 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2001-06-01 | 135,993 | 62,019 | SL | 27.500000000000 | 4,945 | 0 | 4,945 | |
| IMPROVEMENTS | 2002-06-01 | 226,555 | 90,015 | SL | 27.500000000000 | 8,238 | 0 | 8,238 | |
| IMPROVEMENTS 2003 | 2003-06-01 | 69,887 | 26,787 | SL | 27.500000000000 | 2,541 | 0 | 2,541 | |
| IMPROVEMENTS 2004 | 2004-06-30 | 128,701 | 44,655 | SL | 27.500000000000 | 4,680 | 0 | 4,680 | |
| IMPROVEMENTS 2005 | 2005-06-01 | 42,350 | 13,154 | SL | 27.500000000000 | 1,540 | 0 | 1,540 | |
| IMPROVEMENTS 2006 | 2006-06-01 | 10,697 | 2,934 | SL | 27.500000000000 | 389 | 0 | 389 | |
| IMPROVEMENTS 2008 | 2008-06-01 | 40,970 | 8,257 | SL | 27.500000000000 | 1,490 | 0 | 1,490 | |
| IMPROVEMENTS 2009 | 2009-06-01 | 21,422 | 3,538 | SL | 27.500000000000 | 779 | 0 | 779 | |
| IMPROVEMENTS | 2010-07-21 | 6,595 | 830 | SL | 27.500000000000 | 240 | 0 | 240 | |
| DIRECTORS OFFICE RENOVATIONS | 2013-06-04 | 16,582 | 230 | SL | 39.000000000000 | 425 | 0 | 425 | |
| K&B EXCAVATING- DRY WELL | 2014-11-05 | 3,050 | SL | 39.000000000000 | 13 | 0 | 13 | ||
| KITCHEN GARBAGE DISPOSAL AND INSTALLATION | 2014-12-26 | 538 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCOA INC | 24,676 | 27,076 |
| BARCLAYS BANK PLC | 22,906 | 25,930 |
| BEST BUY INC | 25,081 | 25,406 |
| DEUTSCHE BANK CONTINGENT CAP TR | 21,897 | 27,700 |
| FORD MOTOR CO | 24,875 | 24,935 |
| HANOVER INSURANCE GROUP INC | 25,368 | 30,000 |
| MERRILL LYNCH CAPITAL TRST | 24,070 | 25,980 |
| METLIFE INC | 19,880 | 20,640 |
| MORGAN STANLEY CAP TRUST VI | 19,523 | 20,480 |
| TENNESSEE VALLEY AUTH | 97,498 | 95,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M | 26,447 | 164,320 |
| AT&T INC | 32,226 | 83,975 |
| BREITBURN ENERGY PARTNERS LP | 35,794 | 16,100 |
| CALAMOS GLOBAL DYNAMIC INCOME FUND | 34,372 | 24,114 |
| COCA COLA | 44,168 | 71,774 |
| CONSOLIDATED EDISON INC | 14,262 | 26,404 |
| DNP SELECT INCOME FD INC | 36,355 | 42,240 |
| DOW CHEMICAL | 34,565 | 45,610 |
| E I DU PONT DE NEMOURS & CO | 40,729 | 59,152 |
| EAGLE ROCK ENERGY PARTNERS LP | 0 | 0 |
| EMERSON ELECTRIC CO | 41,543 | 61,730 |
| FIRST POTOMAC REALY TRUST | 25,068 | 24,720 |
| GENERAL ELECTRIC CO | 573 | 75,810 |
| GREAT PLAINS ENERGY INC | 26,949 | 28,410 |
| INTERNATIONAL BUSINESS MACHINES CORP | 17,585 | 32,088 |
| JOHN HANCOCK TAX ADVANTAGED GLOBAL YIELD FUND | 17,128 | 13,464 |
| JOHNSON & JOHNSON | 39,439 | 62,742 |
| LINN ENERGY LLC | 25,456 | 12,156 |
| MERCK & CO INC | 19,422 | 34,074 |
| NORTHEAST UTILITIES | 29,598 | 64,224 |
| PFIZER INC | 69,978 | 62,300 |
| PROCTER & GAMBLE CO | 26,181 | 81,981 |
| REALTY INCOME CORP | 24,613 | 47,710 |
| RR DONNELLY & SONS CO | 14,179 | 16,805 |
| SECTOR SPDR- FINANCIAL | 30,187 | 49,460 |
| TWO HARBORS INVESTMENT CORP | 29,669 | 30,060 |
| UNITEDHEALTH GROUP INC | 41,499 | 101,090 |
| UNITIL CORPORATION | 33,288 | 51,338 |
| VERIZON COMMUNICATIONS | 31,326 | 46,780 |
| DARDEN RESTAURANTS INC | 24,209 | 29,315 |
| ANNALY CAPITAL MANAGEMENT INC | 11,589 | 10,810 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 15,000 | 15,000 | 0 | |
| IMPROVEMENTS | 10,000 | 1,000 | 9,000 | |
| IMPROVEMENTS | 4,067 | 4,067 | 0 | |
| IMPROVEMENTS | 3,752 | 3,752 | 0 | |
| IMPROVEMENTS | 6,500 | 3,435 | 3,065 | |
| EQUIPMENT | 1,597 | 1,597 | 0 | |
| IMPROVEMENTS | 135,993 | 66,964 | 69,029 | |
| IMPROVEMENTS | 226,555 | 98,253 | 128,302 | |
| IMPROVEMENTS 2003 | 69,887 | 29,328 | 40,559 | |
| IMPROVEMENTS 2004 | 128,701 | 49,335 | 79,366 | |
| IMPROVEMENTS 2005 | 42,350 | 14,694 | 27,656 | |
| IMPROVEMENTS 2006 | 10,697 | 3,323 | 7,374 | |
| IMPROVEMENTS 2008 | 40,970 | 9,747 | 31,223 | |
| IMPROVEMENTS 2009 | 21,422 | 4,317 | 17,105 | |
| IMPROVEMENTS | 6,595 | 1,070 | 5,525 | |
| DIRECTORS OFFICE RENOVATIONS | 16,582 | 655 | 15,927 | |
| K&B EXCAVATING- DRY WELL | 3,050 | 13 | 3,037 | |
| KITCHEN GARBAGE DISPOSAL AND INSTALLATION | 538 | 0 | 538 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT CUSTODIAL FEES | 14,372 | 14,372 | 0 | 0 |
| ADVERTISING | 1,799 | 1,799 | 0 | 0 |
| ALARM & SPRINKLER SYSTEMS | 862 | 862 | 0 | 0 |
| BANK SERVICE CHARGES | 352 | 352 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 284 | 284 | 0 | 0 |
| INSURANCE | 7,315 | 6,295 | 0 | 1,020 |
| LANDSCAPING | 5,790 | 5,790 | 0 | 0 |
| OFFICE SUPPLIES | 1,387 | 0 | 0 | 1,387 |
| POSTAGE | 378 | 0 | 0 | 378 |
| REPAIRS & MAINTENANCE | 6,373 | 6,373 | 0 | 0 |
| SUPPLIES & GROCERIES | 32,698 | 32,698 | 0 | 0 |
| UTILITIES | 21,255 | 21,255 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RBC WEALTH MANAGEMENT-OTHER INCOME | 8,741 | 8,741 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 5,255 | 898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL SERVICES | 960 | 960 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,776 | 22,776 | 0 | 0 |
| STATE FILING FEES | 125 | 125 | 0 | 0 |