| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 62,190 | 15,548 | 0 | 46,643 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Software | 2014-12-31 | 571,207 | 538,161 | 11,043 | 549,204 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Autos and Transportation | 2014-12-31 | 37,315 | 24,125 | 200DB | 5.00 % | 5,276 | |||
| Furniture and Fixtures | 2014-12-31 | 1,497,620 | 1,222,757 | 200DB | 3.57 % | 60,894 | |||
| Machinery & Equipment | 2014-12-31 | 1,204,609 | 869,182 | 200DB | 5.00 % | 128,560 | |||
| Site Improvements | 2014-12-31 | 1,844,893 | 409,976 | SL | 0.83 % | 122,993 | |||
| Buildings | 2014-12-31 | 52,909,835 | 8,193,581 | SL | 0.11 % | 1,394,548 | |||
| Improvements | 2014-12-31 | 376,433 | 192,464 | SL | 0.83 % | 573 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | Statement Required by Regulations Section 53.4945-5d1. Nanyang Technological University. 65 Chulia Street, Singapore, SG 0495132. $10,000 paid on January 4, 2014 for general support of climate change research3. $10,000 of funds received spent by Nanyang Technological University4. All funds spent on intended purpose5. Final report filed on January 31, 2015. Report verified when recieved and all funds spent on intended purpose |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 37,315 | 29,400 | 7,915 | 7,915 |
| Furniture and Fixtures | 1,497,620 | 1,283,651 | 213,969 | 213,969 |
| Machinery and Equipment | 1,204,609 | 997,743 | 206,866 | 206,866 |
| Buildings | 52,909,835 | 9,567,302 | 43,342,533 | 43,342,533 |
| Improvements | 2,221,326 | 746,832 | 1,474,494 | 1,474,494 |
| Land | 10,050,641 | 10,050,641 | 10,050,641 | |
| Miscellaneous | 571,207 | 549,204 | 22,003 | 22,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 26,472 | 0 | 0 | 30,964 |
| Item No. | 1 |
|---|---|
| Lender's Name | CDF Suballocatee V LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 7944450 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CDF Suballocatee V LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 7099100 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | CDF Suballocatee V LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 6026450 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in Charitable Lead | 53,174,747 | 49,769,989 | 49,769,989 |
| Fee Reserve Account | 517,355 | 431,396 | 431,396 |
| Net Intangible Assets | 99,302 | 58,211 | 58,211 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 530 | 585 | ||
| Amortization | 41,090 | |||
| Bad Debt Expense | 351,560 | 351,560 | ||
| Bank Fees | 872 | 872 | ||
| Computer Expense | 52,624 | 44,481 | ||
| Consulting Expense | 276,160 | 263,457 | ||
| Custody Fees | 606 | 606 | ||
| Filing Fees | 2,902 | 2,902 | ||
| Incentives | 7,707 | 3,353 | ||
| Instruction Improvement | 555 | 555 | ||
| Insurance Expense | 85,495 | 81,360 | ||
| Internet Expense | 420 | 420 | ||
| Management fees | 86,000 | 86,000 | ||
| Meals & Entertainment | 4,304 | 6,523 | ||
| Meetings & Seminars | 2,470 | 2,470 | ||
| Miscellaneous Expense | 9,438 | 95 | 9,588 | |
| Office Supplies | 8,423 | 7,962 | ||
| Other Job Costs | 11,675 | 11,675 | ||
| Postage & Delivery | 1,886 | 2,080 | ||
| Professional Dues & Subscriptions | 1,417 | 1,417 | ||
| Program Expenses | 333,619 | 356,363 | ||
| Recruiting and Hiring | 3,040 | 3,599 | ||
| Rental Expenses | 2,797 | 2,402 | ||
| Repairs & Maintenance | 458,541 | 444,194 | ||
| Security | 1,699 | 1,699 | ||
| Taxes & Licenses | 426 | 426 | ||
| Telephone Expense | 162,640 | 177,885 | ||
| Utilities | 224,890 | 225,457 | ||
| Vacation Expense | 7,242 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Change in Beneficial Int | 1,595,242 | ||
| Rental Income - Noninvestment Property | 819,774 | 4,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Charitable Lead Trust | 7,100,000 | 7,100,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
8,767,339 |
|
|
139,353 |
|
|
33,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 18,706 | 0 | 0 | 18,141 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Proceeds | 286,663 | 330,001 | -43,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 60,672 | 79,297 | ||
| State Taxes | 15 | 15 |