| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,090 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW OFFICE BUILDING | 2007-12-01 | 39,600 | 6,134 | S/L | 39.0000 | 1,015 | 1,015 | ||
| POOL IMPROVEMENTS | 2008-05-01 | 104,443 | 75,149 | 150DB | 15.0000 | 3,083 | 3,083 | ||
| FUNBRELLAS | 2008-05-01 | 10,058 | 10,058 | 200DB | 5.0000 | ||||
| FINISH OFFICE BUILDING | 2008-05-01 | 89,096 | 12,851 | S/L | 39.0000 | 2,285 | 2,285 | ||
| CHAIRS | 2008-06-01 | 5,395 | 5,395 | 200DB | 5.0000 | ||||
| CLIMB WALL | 2007-08-01 | 9,434 | 9,013 | 200DB | 7.0000 | 421 | 421 | ||
| POOL IMPROVEMENTS | 2009-05-01 | 12,874 | 4,850 | 150DB | 15.0000 | 802 | 802 | ||
| LANE LINES | 2009-06-01 | 10,100 | 9,518 | 200DB | 5.0000 | 582 | 582 | ||
| UMBRELLAS | 2012-04-10 | 15,570 | 8,097 | 200DB | 5.0000 | 2,989 | 2,989 | ||
| VACUUM | 2012-06-07 | 4,285 | 2,228 | 200DB | 5.0000 | 823 | 823 | ||
| COMPUTER | 2012-06-07 | 481 | 250 | 200DB | 5.0000 | 93 | 93 | ||
| POOL CHARIS | 2013-05-13 | 5,817 | 1,163 | 200DB | 5.0000 | 1,862 | 1,862 | ||
| HOT TUB | 2013-05-13 | 9,386 | 1,877 | 200DB | 5.0000 | 3,004 | 3,004 | ||
| POOL IMPROVEMENTS | 2007-05-01 | 561,480 | 279,664 | 150DB | 15.0000 | 33,155 | 33,155 | ||
| CONCRETE PANELS | 2014-06-06 | 8,475 | S/L | 15.0000 | 283 | 283 | |||
| POOL PUMP REPAIRS | 2014-05-27 | 11,738 | S/L | 15.0000 | 391 | 391 | |||
| POOL PUMP REPAIRS | 2014-07-07 | 3,554 | S/L | 15.0000 | 118 | 118 | |||
| BURTNER ELECTRIC REPAIRS | 2014-10-01 | 4,855 | S/L | 15.0000 | 162 | 162 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS, FURNITURE & EQUIPMENT | 906,643 | 477,314 | 429,329 | 429,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMISSIONS/CONCESSIONS | ||||
| INSURANCE | 12,734 | 12,734 | ||
| CLINIC AND MEET FEES | ||||
| COST OF GOODS SOLD | 220 | 220 | ||
| BREWFEST | ||||
| COST OF GOODS SOLD | 8,158 | 8,158 | ||
| EXPENSES | ||||
| TELEPHONE | 3,137 | |||
| BANK CHARGES | 102 | 102 | ||
| OFFICE EXPENSE | 1,105 | |||
| POSTAGE & FREIGHT | 472 | |||
| PAYROLL SERVICE | 611 | |||
| CONTRIBUTIONS | 375 | |||
| LICENSE AND FEES | 410 | |||
| SECURITY | 486 | |||
| DUES AND PUBLICATIONS | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BREWFEST | 46,997 | 46,997 | |
| CLINIC AND MEET FEES | 9,486 | 9,486 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ADMISSIONS/CONCESSIONS | 181,614 | 83,104 | 98,510 |