| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS & EQUIP (MT ZION RD) | 2002-11-15 | 330,000 | 94,136 | S/L | 39.0000 | 8,462 | 8,462 | ||
| LANDSCAPING | 2003-10-01 | 7,902 | 5,694 | 150DB | 15.0000 | 491 | 491 | ||
| OFFICE CONDO - 7000 HOUSTON RD | 2005-12-03 | 123,200 | 25,403 | S/L | 39.0000 | 3,159 | |||
| CAYTON RD 4.624 ACRES | 2008-07-01 | 200,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 461,102 | 137,345 | 323,757 | 227,402 | |
| 1,717 | ||||
| 94,638 | ||||
| 200,000 | 200,000 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 900 | 900 | 900 |
| OTHER ASSETS | 5,000 | 5,000 | 5,000 |
| ROUNDING | -2 | -2 | -2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 100 | |||
| CONTRACT LABOR | 250 | |||
| WEB HOSTING | 15 | |||
| MOVING EXPENSES | 216 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEC 512(B)(3) RENT | 9,600 | 9,600 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,164 | |||
| SEC 512(B)(3) RENT | 4,081 |