| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,250 | 725 | 6,525 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-06-30 | 36,500 | L | 0 | 0 | ||||
| COMPUTER | 2007-07-30 | 2,128 | 2,128 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2007-10-10 | 964 | 964 | SL | 3.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2008-01-22 | 1,092 | 1,001 | SL | 7.000000000000 | 91 | 0 | ||
| SPEAKER PHONE | 2008-01-25 | 387 | 353 | SL | 7.000000000000 | 34 | 0 | ||
| SOFTWARE | 2008-07-23 | 16,431 | 16,431 | SL | 3.000000000000 | 0 | 0 | ||
| DELL COMPUTER (2008) | 2008-07-16 | 1,888 | 1,888 | SL | 5.000000000000 | 0 | 0 | ||
| SERVER | 2008-10-02 | 1,419 | 1,419 | SL | 5.000000000000 | 0 | 0 | ||
| COPIER | 2008-05-19 | 4,365 | 3,744 | SL | 7.000000000000 | 621 | 0 | ||
| BUILDING (BUFFALO STREET) | 2009-07-01 | 563,231 | 73,058 | SL | 39.000000000000 | 14,442 | 0 | ||
| LANDSCAPING | 2009-07-24 | 7,239 | 2,374 | SL | 15.000000000000 | 483 | 0 | ||
| SIGN | 2010-02-08 | 3,245 | 2,049 | SL | 7.000000000000 | 464 | 0 | ||
| FURNITURE & EQUIPMENT | 2010-06-01 | 18,631 | 10,870 | SL | 7.000000000000 | 2,662 | 0 | ||
| DELL COMPUTER (2014) | 2014-06-17 | 1,460 | SL | 5.000000000000 | 292 | 0 | |||
| DELL COMPUTER (2015) | 2015-03-20 | 1,155 | SL | 5.000000000000 | 77 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
|
309 S MAYHEW STREET NEW BUFFALO,MI49117 |
2014-09-02 | 3,150 | EQUIPMENT:MATCHING FUNDS FOR CAMERA | 3,150 | NONE | 12/30/2014 | 2014-12-30 | CHARITABLE PURPOSE CONFIRMED |
|
|
PO BOX 491 NEW BUFFALO MI 49117 NEW BUFFALO,MI49117 |
2015-02-13 | 10,000 | 2015 UNIFORMS AND EQUIPMENT | 1,000 | NONE | 1/31/2016 | 2016-01-31 | CHARITABLE PURPOSE CONFIRMED |
|
|
14421 ASH DRIVE NEW BUFFALO,MI49117 |
2014-09-24 | 2,000 | SCHOLARSHIPS | 2,000 | NONE | 12/14/2014 | 2014-12-14 | CHARITABLE PURPOSE CONFIRMED |
|
|
109 S FRANKLIN ST NEW BUFFALO,MI49117 |
2014-08-22 | 850 | 501C3 APPLICATION FEE | 850 | NONE | 6/15/2015 | 2015-06-15 | CHARITABLE PURPOSE CONFIRMED |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,488,836 | 2,488,836 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 1,715,570 | 1,715,570 |
| INTERNATIONAL EQUITY FUND | 234,289 | 234,289 |
| EQUITY FUND | 220,790 | 220,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUST | FMV | 26,186 | 26,186 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 36,500 | 0 | 36,500 | 36,500 |
| COMPUTER | 2,128 | 2,128 | 0 | 0 |
| SOFTWARE | 964 | 964 | 0 | 0 |
| CONFERENCE TABLE | 1,092 | 1,092 | 0 | 0 |
| SPEAKER PHONE | 387 | 387 | 0 | 0 |
| SOFTWARE | 16,431 | 16,431 | 0 | 0 |
| DELL COMPUTER (2008) | 1,888 | 1,888 | 0 | 0 |
| SERVER | 1,419 | 1,419 | 0 | 0 |
| COPIER | 4,365 | 4,365 | 0 | 0 |
| BUILDING (BUFFALO STREET) | 563,231 | 87,500 | 475,731 | 475,731 |
| LANDSCAPING | 7,239 | 2,857 | 4,382 | 4,382 |
| SIGN | 3,245 | 2,513 | 732 | 732 |
| FURNITURE & EQUIPMENT | 18,631 | 13,532 | 5,099 | 5,099 |
| DELL COMPUTER (2014) | 1,460 | 292 | 1,168 | 1,168 |
| DELL COMPUTER (2015) | 1,155 | 77 | 1,078 | 1,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,394 | 739 | 6,655 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,958 | 0 | 2,958 | |
| DUES/SUBSCRIPTIONS | 2,414 | 241 | 2,173 | |
| INSURANCE | 4,268 | 427 | 3,841 | |
| INVESTMENT FEES | 41,744 | 41,744 | 0 | |
| OFFICE EXPENSE | 12,176 | 1,398 | 10,778 | |
| REPAIRS & MAINTENANCE | 4,425 | 443 | 3,983 | |
| TECHNOLOGY EXPENSE | 3,421 | 342 | 3,079 | |
| UTILITIES | 7,268 | 727 | 6,541 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 2,698 | 1,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,078 | 0 | 0 |