| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARETAKER'S RESIDENCE | 2013-12-31 | 43,500 | SL | 27.5000 | 1,582 | ||||
| OFFICE REMODEL | 2013-12-31 | 10,500 | SL | 39.0000 | 269 | ||||
| POD #1 REMODEL | 2013-12-31 | 5,000 | SL | 27.5000 | 182 | ||||
| ELECTRICAL | 2013-12-31 | 15,000 | SL | 27.5000 | 545 | ||||
| 2006 DODGE SPRINTER VAN | 2013-12-31 | 14,500 | SL | 5.0000 | 2,900 | ||||
| 11 6' tables | 2014-12-01 | 530 | SL | 7.0000 | 6 | ||||
| IMPROVEMENTS | 2014-09-18 | 15,277 | SL | 27.5000 | 139 | ||||
| NEW ROOF, 4 CABINS | 2014-07-01 | 6,000 | SL | 27.5000 | 109 | ||||
| NEW ROOF POD 1 SHELTER | 2014-07-01 | 2,500 | SL | 27.5000 | 45 | ||||
| CABINS, DOORS & LIGHTING | 2014-07-01 | 44,000 | SL | 27.5000 | 800 | ||||
| POD #01 IMPROVEMENTS | 2014-07-01 | 4,500 | SL | 27.5000 | 82 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 530 | 6 | 524 | |
| Machinery and Equipment | 14,670 | 2,900 | 11,770 | |
| Improvements | 150,011 | 3,753 | 146,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 516 | 516 | ||
| EQUIPMENT RENTAL | 1,214 | 1,214 | ||
| EVENT EXPENSE | 132 | 132 | ||
| FACILITIES MAINTENANCE | 1,837 | 1,837 | ||
| INSURANCE | 1,402 | 1,402 | ||
| LICENSES AND PERMITS | 1,049 | 1,049 | ||
| OFFICE | 704 | 704 | ||
| POSTAGE AND DELIVERY | 56 | 56 | ||
| REPAIRS AND MAINTENANCE | 1,777 | 1,777 | ||
| UTILITIES | 2,664 | 2,664 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 4,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,605 | 0 | 0 | 2,605 |