| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 100,400 | 50,200 | 0 | 50,200 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| MASTER RECORDING- DOD VAL | 2008-01-01 | 23,000,000 | 9,199,998 | 15.0000 | 1,533,333 | 10,733,331 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LINDEN 85 BLDG - DOD VAL | 2004-06-10 | 636,600 | 138,800 | SL | 3.64 % | 23,147 | 23,147 | ||
| LINDEN 91 BLDG - DOD VAL | 2004-06-10 | 1,640,000 | 357,797 | SL | 3.64 % | 59,630 | 59,630 | ||
| LINDEN 91 IMPROVEMENTS | 2008-06-30 | 41,112 | 8,285 | SL | 3.64 % | 1,495 | 1,495 | ||
| WASHINGTON BLDG - DOD VAL | 2004-06-10 | 425,033 | 65,388 | SL | 2.56 % | 10,898 | |||
| WASHINGTON BLVD - F&F | 2009-06-30 | 8,671 | 5,574 | SL | 14.28 % | 1,238 | |||
| WASHINGTON BLVD - F&F | 2010-03-31 | 58,093 | 31,121 | SL | 7.0000 | 8,299 | |||
| OFFICE EQUIPMENT - WASHIN | 2010-04-30 | 11,521 | 8,448 | SL | 5.0000 | 2,304 | |||
| STUDIO EQUIPMENT | 2010-02-15 | 32,883 | 25,404 | SL | 5.0000 | 6,577 | |||
| NEW ROOF-LINDEN 85 | 2011-12-01 | 27,390 | 3,804 | SL | 15.0000 | 1,826 | 1,826 | ||
| PARKING LOT-IMP WASH BL | 2011-04-05 | 19,040 | 7,480 | SL | 7.0000 | 2,720 | |||
| WASHINGTON BL-IMPROV | 2011-07-01 | 245,569 | 40,928 | SL | 15.0000 | 16,371 | |||
| WASHINGTON BL-F&F | 2011-04-11 | 21,499 | 8,445 | SL | 7.0000 | 3,071 | |||
| WASHINGTON BL-F&F | 2012-11-08 | 32,811 | 5,468 | SL | 7.0000 | 4,687 | |||
| WASHINGTON BL-IMPROV | 2012-03-05 | 32,544 | 3,978 | SL | 15.0000 | 2,170 | |||
| WASHINGTON BL-F&F | 2013-03-04 | 17,756 | 2,114 | SL | 7.0000 | 2,537 | |||
| WASHINGTON BL-IMPROV | 2013-07-23 | 25,510 | 709 | SL | 15.0000 | 1,701 | |||
| LINDEN 85 IMPROVEMENTS | 2013-12-12 | 2,924 | 16 | SL | 15.0000 | 195 | 195 | ||
| LINDEN 91 IMPROVEMENTS | 2013-12-17 | 33,043 | SL | 15.0000 | 2,203 | 2,203 | |||
| RAY CHARLES MUSEUM | 2009-01-01 | 1,913,341 | 255,112 | SL | 15.0000 | 127,556 | |||
| OFFICE EQUIPMENT | 2013-11-18 | 3,686 | 61 | SL | 5.0000 | 737 | |||
| WASHINGTON BL - F&F | 2014-07-16 | 8,317 | SL | 7.0000 | 495 | ||||
| WASHINGTON BL - IMPROV | 2014-07-01 | 49,920 | SL | 15.0000 | 1,664 | ||||
| LINDEN 91 IMPROVEMENTS | 2014-07-01 | 23,202 | SL | 15.0000 | 773 | 773 | |||
| COMPUTER EQUIPMENT | 2014-07-01 | 12,475 | SL | 5.0000 | 1,248 | ||||
| SOFTWARE | 2014-07-01 | 11,331 | SL | 3.0000 | 1,889 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,261,250 | 597,972 | 1,663,278 | 2,761,250 |
| Improvements | 143,020 | 143,020 | ||
| Land | 3,613,750 | 3,613,750 | 4,763,750 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 151,142 | 78,902 | 72,240 | |
| Machinery and Equipment | 2,106,388 | 2,079,301 | 27,087 | 2,000,000 |
| Buildings | 2,338,374 | 458,954 | 1,879,420 | 1,200,000 |
| Improvements | 372,583 | 77,721 | 294,862 | |
| Land | 780,000 | 780,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 202,052 | 101,026 | 0 | 101,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 5,486,088 | 5,486,088 | 5,621,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 52,832 | 26,416 | 26,416 | |
| Amortization | 1,533,333 | 1,533,333 | ||
| BANK CHARGES | 261 | 131 | 130 | |
| COMPUTER EXPENSE | 1,920 | 960 | 960 | |
| DUES & SUBSCRIPTIONS | 1,072 | 536 | 536 | |
| GARDENING | 3,475 | 1,738 | 1,737 | |
| IMAGES | 128,944 | 64,472 | 64,472 | |
| INSURANCE | 146,984 | 73,492 | 73,492 | |
| INTERNET | 9,438 | 4,719 | 4,719 | |
| LICENSES AND FEES | 1,674 | 837 | 837 | |
| MEETINGS | 4,877 | 2,439 | 2,438 | |
| OFFICE EXPENSE | 3,575 | 1,788 | 1,787 | |
| OTHER EXPENSES | 20 | 10 | 10 | |
| PEST CONTROL | 645 | 323 | 322 | |
| PLUMBING & ELECTRICAL | 10,030 | 5,015 | 5,015 | |
| POSTAGE & FREIGHT | 2,703 | 1,352 | 1,351 | |
| PROMOTION | 3,138 | 1,569 | 1,569 | |
| Rental Expenses | 417,969 | 417,969 | ||
| REPAIRS & MAINTENANCE | 14,172 | 7,086 | 7,086 | |
| SECURITY | 6,535 | 3,268 | 3,267 | |
| SUPPLIES | 14,054 | 7,027 | 7,027 | |
| TELEPHONE | 13,754 | 6,877 | 6,877 | |
| TRASH SERVICE | 1,478 | 739 | 739 | |
| UTILITIES | 23,288 | 11,644 | 11,644 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALBUM INCOME | 46,317 | 46,317 | |
| LEGAL SETTLEMENT | 1,266 | ||
| LICENSING/MERCHANDISE | 185,783 | 185,783 | |
| MASTER LICENSE REVENUE | 178,034 | 178,034 | |
| MISCELLANEOUS INCOME | -5,468 | -5,468 | |
| OIL & GAS LEASE | 3,954 | 3,954 | |
| PUBLISHING INCOME | 384,193 | 384,193 | |
| ROYALTY RECEIPTS | 833,088 | 833,088 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 45,215 | 48,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCHIVE | 4,295 | 2,148 | 0 | 2,147 |
| MANAGEMENT | 37,200 | 18,600 | 0 | 18,600 |
| OTHER | 7,830 | 3,915 | 0 | 3,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 2,041 | 1,021 | 1,020 | |
| PAYROLL TAXES | 46,939 | 23,470 | 23,469 | |
| PROPERTY TAX | 33,407 | 16,704 | 16,703 |