| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,330 | 8,665 | 8,665 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 2011-01-01 | 10,716 | 4,150 | 200DB | 7.000000000000 | 1,876 | 0 | ||
| FORD F-150 TRUCK | 2010-11-29 | 28,925 | 7,078 | 200DB | 5.000000000000 | 1,775 | 0 | ||
| COMPUTER SOFTWARE | 2011-02-01 | 1,071 | 795 | 200DB | 3.000000000000 | 276 | 0 | ||
| COMPUTER | 2013-12-04 | 992 | 99 | 200DB | 5.000000000000 | 159 | 0 | ||
| COMPUTER SOFTWARE | 2013-01-09 | 2,063 | 344 | 200DB | 3.000000000000 | 458 | 0 | ||
| VEHICLE | 2014-06-10 | 51,821 | 200DB | 5.000000000000 | 31,093 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 SHARES OF XBIOTECH, INC. | 750,000 | 750,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4.75% INTEREST IN GX CLARKE & COMPANY | FMV | 2,436,073 | 2,436,073 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 10,716 | 6,026 | 4,690 | |
| FORD F-150 TRUCK | 28,925 | 8,853 | 20,072 | |
| COMPUTER SOFTWARE | 1,071 | 1,071 | 0 | |
| COMPUTER | 992 | 754 | 238 | |
| COMPUTER SOFTWARE | 2,063 | 1,834 | 229 | |
| VEHICLE | 51,821 | 31,093 | 20,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 500 | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VINTAGE GUITAR COLLECTION - FOR PUBLIC DISPLAY | 7,108,450 | 7,108,450 | 7,108,450 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH EXPENSES | 11,203 | 1,120 | 7,282 | |
| PASSTHROUGH CONTRIBUTIONS | 93 | 9 | 60 | |
| PARKING EXPENSE | 80 | 8 | 52 | |
| INSURANCE | 3,541 | 354 | 2,302 | |
| OFFICE EXPENSES | 2,702 | 270 | 1,756 | |
| DATA CONNECTIONS | 60 | 6 | 39 | |
| PHONE | 1,450 | 145 | 943 | |
| UTILITIES | 5,319 | 532 | 3,457 | |
| FUEL | 7,365 | 737 | 4,787 | |
| POSTAGE | 149 | 15 | 97 | |
| PRINTING | 188 | 19 | 122 | |
| MEALS AND ENTERTAINMENT | 4,344 | 434 | 2,824 | |
| MISCELLANEOUS EXPENSE | 6,675 | 668 | 4,339 | |
| WORKERS COMP | 1,128 | 113 | 733 | |
| REPAIRS & MAINTENANCE | 3,817 | 382 | 2,481 | |
| ADVERTISING | 1,033 | 103 | 671 | |
| BANK FEES | 173 | 17 | 112 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| G.X. CLARKE & CO | -359,060 | 0 | -359,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,820 | 1,455 | 2,910 | |
| OTHER TAXES LICENSES | 16,116 | 4,029 | 8,058 |