| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUTLER & STOWE | 17,145 | 17,145 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| (2) COMPUTERS/MONITORS | 2015-06-01 | 2,389 | 200DB | 5.0000 | 119 | ||||
| COLOR COPY MCH | 2015-06-12 | 2,534 | 200DB | 5.0000 | 127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 19,547 | 28,133 |
| ACCENTURE PLC IRELAND SHS | 35,738 | 45,059 |
| APPLE INC | 30,637 | 40,150 |
| AT&T | 3,578 | 25,534 |
| AUTOMATIC DATA PROCESSING | ||
| BRISTOL MYERS SQUIBB CO | 4,548 | 21,530 |
| CISCO SYSTEMS INC | 32,660 | 26,828 |
| CONOCO PHILLIPS | 42,797 | 26,227 |
| EMC CORP MASS | 16,137 | 16,134 |
| ECOLAB | 15,480 | 16,445 |
| EMERSON ELECTRIC CO | ||
| EXXON MOBIL CORP | 430 | 26,377 |
| GENERAL ELECTRIC CO | 1,315 | 26,883 |
| GENERAL MILLS INC | ||
| GOOGLE INC CL A | 31,968 | 40,765 |
| ILLINOIS TOOL | 38,785 | 39,546 |
| INTEL CORP | 25,475 | 19,367 |
| JOHNSON & JOHNSON | 936 | 30,564 |
| JPMORGAN CHASE & CO | 37,571 | 45,778 |
| LOWES COS | 18,144 | 26,704 |
| MARSH AND MCLENNAN COS | 28,477 | 32,446 |
| MCDONALDS | 34,345 | 33,553 |
| MCKESSON CORPORATION | 25,308 | 25,366 |
| METLIFE | 20,215 | 27,981 |
| NORDSTROM INC | 22,242 | 24,877 |
| ORACLE CORP | 14,341 | 19,730 |
| PEPSICO INCORPORATED | 18,909 | 38,540 |
| PFIZER INC | 33,380 | 28,451 |
| PRAXAIR INC | 17,533 | 15,181 |
| PROCTOR & GAMBLE CO | 24,820 | 33,134 |
| QUALCOM | 33,891 | 26,851 |
| ROYAL DUTCH SHELL PLC | 9,078 | 25,924 |
| T ROWE PRICE GROUP | 31,826 | 29,927 |
| TARGET CORP | 18,867 | 27,665 |
| THE TRAVELERS COS INC | 8,955 | 22,922 |
| UNITED HEALTHGROUP INC | 25,388 | 28,043 |
| UNITED PARCEL SERVICE B | 35,858 | 35,110 |
| US BANCORP NEW | ||
| V F CORPORATION | 30,892 | 37,774 |
| WALGREENS BOOTS ALLIANCE INC | 17,108 | 23,288 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,923 | 246 | 4,677 | 4,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSTI | 500 | 500 | |
| PREPAID EXPENSE | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 232 | 232 | ||
| OFFICE EXPENSE | 2,101 | 2,101 | ||
| CONTRACT LABOR-OFFICE | 822 | 822 | ||
| WEBSITE/INTERNET EXPENSE | 2,043 | 2,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 76 | 76 | ||
| FOREIGN TAX PAID ON DIVIDEND INC | 254 | 254 | ||
| TAX ON INVESTMENT INCOME | 7,764 | |||
| LATE PENALTY AND INTEREST | 336 |