| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,935 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT 10 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY INVESTMENTS | FMV | 704,392 | 704,392 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT BEACH NORTH TARRANT | 133,673 | 136,031 | 136,031 |
| INVESTMENT HEBRON - OLD DENTON | 9,975 | 0 | 0 |
| INVESTMENT HOPKINS DALLAS | 64,218 | 64,218 | 64,218 |
| INVESTMENT ROSS CARROLL LTD. | 92,721 | 91,896 | 91,896 |
| INVESTMENT GRAND KUYKENDAHL | 5,106,060 | 5,078,914 | 5,078,914 |
| INVESTMENT COLUMBIA AVENUE | 282,094 | 331,105 | 331,105 |
| INVESTMENT COIT-LBJ | 121,758 | 140,393 | 140,393 |
| INVESTMENT HOPKINS MARSH LANE PLAZA | 1,596,874 | 1,645,938 | 1,645,938 |
| PREPAID INCOME TAX | 5,366 | 0 | 0 |
| INVESTMENT HOPKINS PRESTON TRAIL PLAZA | 0 | 834,964 | 834,964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES ON INVESTMENTS | 14,542 | 14,542 | 0 | |
| RENTAL R.E. - ROSS-CARROLL | 825 | 825 | 0 | |
| RENTAL R.E. - GRAND-KUYKENDAHL | 32,017 | 32,017 | 0 | |
| RENTAL R.E. - BLACKROCK GLOBAL | 21,620 | 21,620 | 0 | |
| MISCELLANEOUS EXPENSE | 2,789 | 2,789 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 18,209 | 18,209 | |
| RENTAL R.E. - COLUMBIA AVENUE, LP | 5,682 | 5,682 | |
| RENTAL R.E. - COIT-LBJ | 58,218 | 58,218 | |
| RENTAL R.E. - BEACH NORTH TARRANT, LTD | 2,358 | 2,358 | |
| RENTAL R.E. - HOPKINS MARSH LANE PLAZA LP | 69,944 | 69,944 | |
| RENTAL R.E. - HOPKINS PRESTON TRAIL PLAZA, LP | 36,964 | 36,964 | |
| OTHER INCOME | 5,585 | 5,585 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 45 | 45 | 0 | |
| OTHER TAXES | 22,271 | 1,185 | 0 |