| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 4,278,811 | 945,361 | 945,361 | 945,361 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 2,087,648 | 2,087,648 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK | 21,093,676 | 21,093,676 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIX.- GENERAL | 161,965 | 161,765 | 200 | 200 |
| FURNITURE & FIX.- FARMS | 1,423 | 1,423 | ||
| FURNITURE & FIX.- REAL ESTATE | 86,764 | 51,565 | 35,199 | 35,199 |
| MACHINERY & EQUIP.-GENERAL | 19,258 | 17,778 | 1,480 | 1,480 |
| MACHINERY & EQUIP.-FARMS | 35,317 | 32,490 | 2,827 | 2,827 |
| MACHINERY & EQUIP.-REAL ESTATE | 177,601 | 116,984 | 60,617 | 60,617 |
| VEHICLES - GENERAL | 148,840 | 62,435 | 86,405 | 86,405 |
| VEHICLES - FARMS | 4,317 | 3,670 | 647 | 647 |
| VEHICLES - REAL ESTATE | 124,929 | 107,278 | 17,651 | 17,651 |
| BUILDINGS - FARMS | 129,620 | 111,900 | 17,720 | 17,720 |
| BUILDINGS - REAL ESTATE | 18,893,300 | 7,925,858 | 10,967,442 | 10,967,442 |
| LAND - GENERAL | 45,129 | 45,129 | 45,129 | |
| LAND - REAL ESTATE | 7,878,967 | 7,878,967 | 15,740,211 | |
| OTHER ASSETS - GENERAL | 15,443 | 15,443 | ||
| OTHER ASSETS - FARMS | 77,653 | 77,653 | ||
| OTHER ASSETS - REAL ESTATE | 764,185 | 657,933 | 106,252 | 106,252 |
| ROYALTY LEASEHOLD | 106,090 | 54,787 | 51,303 | 51,303 |
| WORK IN PROGRESS-REAL ESTATE | 12,000 | 12,000 | 12,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONG-TERM CERTIFICATES OF DEPOSIT | 1,432,015 | 1,432,015 | |
| MUTUAL FUND - CAPITAL CASH | 15,107,598 | 15,107,598 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIX.-CHARITIES | 664,971 | 654,478 | 10,493 | 10,493 |
| MACHINERY & EQUIP.-CHARITIES | 337,657 | 287,600 | 50,057 | 50,057 |
| VEHICLES - CHARITIES | 672,886 | 479,566 | 193,320 | 193,320 |
| ART & ANTIQUES - GENERAL | 31,443 | 31,443 | 31,443 | |
| ART & ANTIQUES - CHARITIES | 72,855 | 72,855 | 331,924 | |
| BUILDINGS - CHARITIES | 8,967,456 | 5,543,436 | 3,424,020 | 3,424,020 |
| LAND - CHARITIES | 26,508 | 6,221 | 20,287 | 26,508 |
| OTHER ASSETS - CHARITIES | 363,821 | 253,029 | 110,792 | 110,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,924 | 3,489 | 3,489 | 9,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVENTORY | 9,929 | 9,929 | 9,929 |
| KEY MAN INSURANCE | 1,867,085 | 1,943,903 | 1,943,903 |
| DEPOSITS | 418 | 418 | 418 |
| CLEARANCE - RE | 6,038 | 500 | 500 |
| PREPAID INSURANCE | 1,159 | 1,159 | 1,159 |
| CLEARANCE - CHARITIES | 9,367 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SMALL TOOLS. | 73 | 20 | 20 | 53 |
| UTILITIES | 333,382 | 90,013 | 90,013 | 243,369 |
| POSTAGE | 86 | 24 | 24 | 62 |
| TRACTORS & MOWERS. | 14,171 | 3,826 | 3,826 | 10,345 |
| MEALS & ENT. | 9,962 | 2,690 | 2,690 | 7,272 |
| BANK CHARGES | 160,526 | 160,526 | 160,526 | |
| ALLOWANCES | 18,067 | 4,878 | 4,878 | 13,189 |
| CLOTHING | 10,379 | 10,379 | ||
| RECREATION & LIBRARY | 69,377 | 69,377 | ||
| HOSPITAL & MEDICAL EXPENSES | 15,445 | 15,445 | ||
| SCHOOL & EDUCATION EXPENSE | 44,864 | 44,864 | ||
| CONTRACT LABOR | 6,109 | 6,109 | 6,109 | |
| OTHER EXPENSES. | 32,668 | 8,820 | 8,820 | 23,848 |
| INSURANCE | 819,914 | 475,550 | 475,550 | 344,364 |
| SUPPLIES. | 22,386 | 6,044 | 6,044 | 16,342 |
| DUES & SUBSCRIPTIONS. | 31,016 | 8,375 | 8,375 | 22,641 |
| CONTINUING EDUC. & SEMINARS | 110 | 30 | 30 | 80 |
| AUTO & VANS. | 71,261 | 19,241 | 19,241 | 52,020 |
| REPAIRS & MAINT. | 653,125 | 176,344 | 176,344 | 476,781 |
| FOOD EXPENSE | 56,241 | 56,241 | ||
| BOAT EXPENSE | 14,812 | 14,812 | ||
| GIFTS | 19,525 | 19,525 | ||
| HOUSING | 49,145 | 49,145 | ||
| TELEPHONE | 15,023 | 15,023 | ||
| PROMOTIONAL EXPENSE | 2,245 | 606 | 606 | 1,639 |
| OTHER FEES | 1,948 | 526 | 526 | 1,422 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OPTION INCOME - GENERAL | 232,516 | 232,516 | 232,516 |
| OIL AND GAS INCOME | 77,807 | 77,807 | 77,807 |
| LATE FEE INCOME | 16,952 | 16,952 | 16,952 |
| DONATION INCOME | 25 | 25 | 25 |
| OTHER INCOME REAL ESTATE | 98,754 | 98,754 | 98,754 |
| OTHER REVENUE | 2,390 | 2,390 | 2,390 |
| BOOKKEEPING | 1,584 | 1,584 |
| Description | Amount |
|---|---|
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
36,467 |
|
|
926,373 |
|
|
31,011 |
|
|
7 |
|
|
2,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 99,656 | 26,908 | 26,908 | 72,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 103,942 | 28,065 | 28,065 | 75,877 |
| TAXES | 118,465 | 31,985 | 31,985 | 86,479 |
| TAXES ON INVESTMENT INCOME | 35,873 | 35,873 |