| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,565 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2006-11-03 | 1,347 | 1,347 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2008-08-08 | 156 | 78 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2008-09-05 | 607 | 303 | 200DB | 5.000000000000 | 0 | 0 | ||
| DESK | 2008-11-05 | 3,860 | 1,614 | 200DB | 7.000000000000 | 169 | 0 | ||
| OFFICE EQUIPMENT | 2008-12-04 | 140 | 70 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2009-06-01 | 1,298 | 612 | 200DB | 5.000000000000 | 37 | 0 | ||
| OFFICE EQUIPMENT | 2010-03-08 | 232 | 192 | 200DB | 5.000000000000 | 27 | 0 | ||
| OFFICE EQUIPMENT | 2011-03-09 | 243 | 173 | 200DB | 5.000000000000 | 28 | 0 | ||
| OFFICE EQUIPMENT | 2011-07-01 | 3,412 | 2,429 | 200DB | 5.000000000000 | 393 | 0 | ||
| OFFICE EQUIPMENT | 2011-12-19 | 46 | 33 | 200DB | 5.000000000000 | 5 | 0 | ||
| OFFICE EQUIPMENT | 2012-08-14 | 970 | 504 | 200DB | 5.000000000000 | 186 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1,347 | 1,347 | 0 | 0 |
| OFFICE EQUIPMENT | 156 | 156 | 0 | 0 |
| OFFICE EQUIPMENT | 607 | 607 | 0 | 0 |
| DESK | 3,860 | 3,713 | 147 | 147 |
| OFFICE EQUIPMENT | 140 | 140 | 0 | 0 |
| OFFICE EQUIPMENT | 1,298 | 1,298 | 0 | 0 |
| OFFICE EQUIPMENT | 232 | 219 | 13 | 13 |
| OFFICE EQUIPMENT | 243 | 201 | 42 | 42 |
| OFFICE EQUIPMENT | 3,412 | 2,822 | 590 | 590 |
| OFFICE EQUIPMENT | 46 | 38 | 8 | 8 |
| OFFICE EQUIPMENT | 970 | 690 | 280 | 280 |
| Item No. | 1 |
|---|---|
| Lender's Name | JAMES E MCGEHEE JR |
| Lender's Title | |
| Original Amount of Loan | 643002 |
| Balance Due | 1039750 |
| Date of Note | 2013-01 |
| Maturity Date | 2023-01 |
| Repayment Terms | ON DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 1039750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST IN LIFE INSURANCE POLICY | 2,613,870 | 2,613,870 | 1,242,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYEE LEASE | 82,412 | 0 | 0 | |
| COMPUTER AND COPIER SERVICE | 6,572 | 0 | 0 | |
| OFFICE SUPPLIES | 3,248 | 0 | 0 | |
| POSTAGE | 1,595 | 0 | 0 | |
| SHIPPING | 3,431 | 0 | 0 | |
| INSURANCE | 626 | 0 | 0 | |
| TAX | 136 | 0 | 0 | |
| SUBSCRIPTIONS | 110 | 0 | 0 | |
| BANK CHARGE | 35 | 0 | 0 |