| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1309 FORT BRANCH | 1998-09-24 | 16,000 | L | 0 | 0 | 0 | |||
| 1311 FORT BRANCH-IMPROVEMENTS | 1998-05-27 | 19,627 | 10,680 | SL | 27.500000000000 | 714 | 0 | 714 | |
| 1311 FORT BRANCH-LAND | 1998-05-27 | 6,000 | L | 0 | 0 | 0 | |||
| 1307 FORT BRANCH-IMPROVEMENTS | 1998-09-24 | 29,000 | 11,377 | SL | 39.000000000000 | 744 | 0 | 744 | |
| 1307 FORT BRANCH-LAND | 1998-09-24 | 6,000 | L | 0 | 0 | 0 | |||
| FORD VAN | 1998-01-13 | 13,117 | 13,117 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT PURCH PRIOR TO 2001 | 2000-12-31 | 34,009 | 34,009 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CARPET | 2001-05-05 | 568 | 568 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WASHER & DRYER | 2001-06-18 | 450 | 450 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2002-10-04 | 404 | 404 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FLOOR | 2002-10-23 | 2,500 | 2,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2004-12-22 | 300 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| VACUUM | 2005-04-13 | 550 | 550 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FENCE | 2005-04-14 | 318 | 318 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2 HOT WATER HEATERS | 2005-10-13 | 388 | 388 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND | 2007-03-28 | 5,338 | 5,100 | 200DB | 7.000000000000 | 238 | 0 | 191 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1309 FORT BRANCH | 16,000 | 0 | 16,000 | |
| 1311 FORT BRANCH-IMPROVEMENTS | 19,627 | 11,394 | 8,233 | |
| 1311 FORT BRANCH-LAND | 6,000 | 0 | 6,000 | |
| 1307 FORT BRANCH-IMPROVEMENTS | 29,000 | 12,121 | 16,879 | |
| 1307 FORT BRANCH-LAND | 6,000 | 0 | 6,000 | |
| FORD VAN | 13,117 | 13,117 | 0 | |
| EQUIPMENT PURCH PRIOR TO 2001 | 34,009 | 34,009 | 0 | |
| CARPET | 568 | 568 | 0 | |
| WASHER & DRYER | 450 | 450 | 0 | |
| FREEZER | 404 | 404 | 0 | |
| FLOOR | 2,500 | 2,500 | 0 | |
| OFFICE FURNITURE | 300 | 300 | 0 | |
| VACUUM | 550 | 550 | 0 | |
| FENCE | 318 | 318 | 0 | |
| 2 HOT WATER HEATERS | 388 | 388 | 0 | |
| PLAYGROUND | 5,338 | 5,338 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | J R WILLIAMS |
| Lender's Title | ASST PRGRM MGR |
| Original Amount of Loan | 234000 |
| Balance Due | |
| Date of Note | 2010-05 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | PAY OFF OTHER NOTES & OPERATING CAPITAL |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | J R WILLIAMS |
| Lender's Title | ASST PRGRM MGR |
| Original Amount of Loan | 121711 |
| Balance Due | |
| Date of Note | 2010-05 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 11.000000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | PAY OFF OTHER NOTE. |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT EXPENSE | 20,194 | 0 | 0 | 0 |
| BANK SERVICE CHARGES | 70 | 0 | 0 | 0 |
| UTILITIES | 5,324 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 3,150 | 0 | 0 | 0 |
| PROPERTY MAINTENANCE | 7,200 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| J. R. WILLIAMS | 36,277 | 58,122 |
| OTHER LIABILITIES | 755 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,452 | 0 | 0 | 0 |