| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal and Accounting | 1,050 | 0 | 0 | 1,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Commercial Building 111-121 E Pecan | 2012-08-01 | 252,000 | 8,884 | M | 39 | 6,461 | 0 | 0 | |
| Land 111-121 E Pecan | 2012-08-01 | 63,000 | 0 | NDA | 0 | 0 | 0 | ||
| Commercial Building 102-104 S Crockett | 2012-08-01 | 63,750 | 2,248 | M | 39 | 1,635 | 0 | 0 | |
| Land 102-104 S Crockett | 2012-08-01 | 11,250 | 0 | NDA | 0 | 0 | 0 | ||
| HVAC 102-104 S Crocket | 2013-05-15 | 11,800 | 1,686 | M | 7 | 2,890 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Sale of 2 Tables | 2008-08 | Donation | 2014-06 | RR Reimann | 350 | 42 | 0 | 308 | 0 | |
| Sale of organ | 2008-08 | Donation | 2014-06 | James Tyler | 2,500 | 308 | 0 | 2,192 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS Brokerage Account | 810,543 | 770,540 |
| UBS JP Morga Income Builder | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS Foundation Brokerage Acct | 728,300 | 898,080 |
| UBS PMP Brokerage Account | 110,156 | 138,632 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Real Est-Grayson Bryan Atoka Cties | 729 | 0 | 729 | 729 |
| 102 South Crockett LLC | 75,000 | 4,576 | 70,424 | 75,000 |
| 111-121 East Pecan LLC | 315,000 | 19,228 | 295,772 | 315,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Antique Furniture | 21,245 | 21,245 | |
| UBS Brokerage Account | 424,481 | 455,930 | |
| UBS PMP Brokerage Account | 2,883 | 2,933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 13,133 | 13,133 | 0 | 0 |
| Moving and Storange | 2,744 | 2,744 | 0 | 0 |
| Utilities 102 S Crockett | 1,493 | 1,493 | 0 | 0 |
| Utilities 111 E Pecan | 1,493 | 1,493 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 2,423 | 2,423 | 0 | 0 |
| Investment expenses Abbey Cap | 5,460 | 5,460 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bryan County Treasurer | 51 | 51 | 0 | 0 |
| Atoka County | 4 | 4 | 0 | 0 |
| 102-104 S Crockett | 1,586 | 1,586 | 0 | 0 |
| 111-121 East Pecan | 4,950 | 4,950 | 0 | 0 |