| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,307 | 4,153 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 7,620,160 | 7,620,160 |
| SILICON RANCH CORP | 450,016 | 450,016 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBERT MEZZANINE PTRS III, LP | FMV | 381,801 | 381,801 |
| DOMAIN IV VENTURE FUND | FMV | 29,074 | 29,074 |
| DP V ASSOCIATES LP | FMV | 43,506 | 43,506 |
| DP VI ASSOCIATES LP | FMV | 30,703 | 30,703 |
| THRIFT MANAGEMENT, LLC | FMV | 34,626 | 34,626 |
| POLARIS II VENTURE FUND | FMV | 2,206 | 2,206 |
| POLARIS III VENTURE FUND | FMV | 17,589 | 17,589 |
| EP REAL ESTATE FUND II, LLC | FMV | 86,673 | 86,673 |
| BEDFORD HOTEL PARTNERS | FMV | 113,190 | 113,190 |
| HATTERAS VENTURE PTRS IV | FMV | 63,463 | 63,463 |
| MIDSOUTH CAPITAL FUND I | FMV | 299,687 | 299,687 |
| MGC VENTURE PTRS 2013 LP | FMV | 244,914 | 244,914 |
| SYNERGY HOTEL PTRS LLC | FMV | 400,000 | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 178 | 178 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CH BEDFORD HOTEL PTRS LLC | ||||
| CH BEDFORD HOTEL PTRS LLC (K- | 34,582 | |||
| EXPENSES | ||||
| PORTFOLIO DEDUCTIONS-PSHIP K1 | 53,918 | 53,918 | ||
| INVESTMENT EXP-GOLDMAN SACHS | 10,341 | 10,341 | ||
| ADMIN EXPENSES | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 GSC PTRS VI-OTHER INCOME | 16,105 | 16,105 | |
| K-1 POLARIS VENTURE PTRS III | -39 | -39 | |
| K-1 MGC VENTURE PTRS 2013 | -4,038 | -4,038 | |
| K-1 HARBERT MEZZANINE PTR III | 9,064 | 9,064 | |
| GS CAP PTRS VI PARALLEL K-1 | 17 | ||
| EP REAL ESTATE FUND II K-1 | -5,660 | ||
| THRIFT MANAGEMENT LLC K-1 | -264 | ||
| MIDSOUTH CAPITAL FUND I | 6,510 | ||
| SECS LITIGATION SETTLEMENTS | 314 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NET FEDERAL TAXES PAYABLE | 22,517 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPICLESIS LLC | NONE | 35,000 | 35,000 | 2008-02 | DEMAND | 2.70 % | SECURITY INTEREST IN ASSETS | NONE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12,000 | 12,000 | ||
| GSCP VI PARALLEL AIV K-1 | 1,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES PAID | 31,644 | |||
| FOREIGN TAXES PAID | 1,053 | 1,053 |