| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 19,657 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2014-04-29 | 18,039 | S/L | 7.0000 | 1,718 | ||||
| DESK | 2014-04-10 | 684 | S/L | 7.0000 | 73 | ||||
| DESKS | 2014-04-10 | 4,282 | S/L | 7.0000 | 459 | ||||
| TV | 2014-10-06 | 1,338 | S/L | 5.0000 | 67 | ||||
| LAPTOP | 2014-10-07 | 1,320 | S/L | 5.0000 | 66 | ||||
| COMPUTER | 2014-11-25 | 950 | S/L | 5.0000 | 16 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENVIROFIT INTERNATIONAL | 37,490 | 37,490 |
| LIGHTNING HYBRIDS | 250,001 | 250,001 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 26,613 | 2,399 | 24,214 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 26,566 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAX PAYMENT | 1,950 | 1,950 | |
| ACCRUED INTEREST RECEIVABLE | 118,400 | 223,518 | 223,518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 4,913 | 4,380 | ||
| OFFICE EXPENSES | 21,993 | |||
| INFORMATION TECHNOLOGY | 2,783 | |||
| CONFERENCES | 7,888 | 7,888 | ||
| INSURANCE | 5,531 | |||
| MISCELLANEOUS | 1,992 | |||
| RECRUITMENT | 10,007 | |||
| PROJECT CONSULTANTS | 15,985 | 11,885 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME ON NOTES | 105,118 | 105,118 | 105,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN | 695,086 | 695,086 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ENVIROFIT INTERNATIONAL | 1,894,400 | 1,894,400 | 2012-10 | 2025-10 | ANN. INST. AFTER 10/1/18 | 5.00 % | SEC. AGREEMENT & PERS. GUARANTEE | RESEARCH | CASH | 1,894,400 | |
| SPARKMETER | 300,000 | 300,000 | 2014-07 | 2015-07 | ANNUAL PAYMENT | 6.00 % | CONVERTIBLE DEBT | RESEARCH | CASH | 300,000 | |
| REDAVIA | 125,000 | 125,000 | 2014-09 | 2015-09 | ANNUAL INSTALLMENTS | 6.00 % | CONVERTIBLE DEBT | RESEARCH | CASH | 125,000 | |
| WASTE ENTERPRISES | 53,463 | 53,463 | 2014-02 | 2015-09 | ANNUAL INSTALLMENT | 10.00 % | CONVERTIBLE DEBT | RESEARCH | CASH | 53,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 45,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 27,547 |