| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2003-11-03 | 150,000 | 38,941 | SL | 39.0000 | 3,846 | |||
| Air Conditioner | 2007-06-30 | 7,200 | 6,688 | SL | 7.0000 | 512 | |||
| Sound Equipment | 2007-06-30 | 2,885 | 2,678 | SL | 7.0000 | 207 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 529,360 | 97,111 | 432,249 | 432,249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 6,569 | 6,569 | ||
| All other expenses | 544 | 544 | ||
| Auto | 2,883 | 2,883 | ||
| Bank fees | 1,398 | 1,398 | ||
| Catering | 2,033 | 2,033 | ||
| Commissions, playwright | 1,575 | 1,575 | ||
| Costumes | 3,158 | 3,158 | ||
| Dues and subscriptions | 5,534 | 5,534 | ||
| Employee benefits health ins | 3,178 | 3,178 | ||
| Fundraising expense | 1,481 | 1,481 | ||
| Independent contractors | 136,616 | 136,616 | ||
| Insurance | 38,777 | 38,777 | ||
| Licenses and fees | 389 | 389 | ||
| Light, sound, props | 5,140 | 5,140 | ||
| Maintenance/repair | 2,287 | 2,287 | ||
| Medical | 4,443 | 4,443 | ||
| Merchant service fees | 11,898 | 11,898 | ||
| Office expenses | 7,343 | 7,343 | ||
| Payroll service | 5,422 | 5,422 | ||
| Postage and delivery | 8,225 | 8,225 | ||
| Publicist | 10,594 | 10,594 | ||
| Rental Expenses | 4,657 | 4,657 | ||
| Royalties | 6,827 | 6,827 | ||
| Service facility | 2,215 | 2,215 | ||
| Sets | 6,790 | 6,790 | ||
| Supplies | 5,421 | 5,421 | ||
| Telephone | 4,401 | 4,401 | ||
| Website | 2,486 | 2,486 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other income | 3,866 | ||
| Parking | 4,720 | ||
| Theatre Rental | 1,125 | ||
| Ticket Sales | 259,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Independent contractors | 2,390 | 0 | 0 | 2,390 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Concession sales | 1,637 | 3,006 | -1,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 14,883 | 14,883 | ||
| Sales tax | 7 | 7 | ||
| Taxes, other | 460 | 460 |