| Contractor | Explanation |
|---|---|
| Davis Technology | IT Service Contract |
| Information Services |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2005-01-01 | 822,601 | 189,828 | SL | 39.0000 | 21,095 | |||
| Building Improvement | 2005-03-01 | 672,355 | 152,287 | SL | 39.0000 | 17,238 | |||
| Building Fixtures | 2005-05-02 | 94,802 | 41,201 | SL | 20.0000 | 4,740 | |||
| Building Fixtures | 2005-06-01 | 50,530 | 43,372 | SL | 10.0000 | 5,053 | |||
| Vehicles | 2004-11-19 | 28,477 | 25,867 | SL | 10.0000 | 2,610 | |||
| Computer Equipment | 2009-08-13 | 2,390 | 2,111 | SL | 5.0000 | 279 | |||
| Computer Equipment | 2009-09-23 | 2,991 | 2,542 | SL | 5.0000 | 449 | |||
| Computer Software | 2009-08-14 | 1,125 | 994 | SL | 5.0000 | 131 | |||
| Computer Software | 2009-10-21 | 6,779 | 5,987 | SL | 5.0000 | 792 | |||
| computer | 2010-06-03 | 1,321 | 792 | SL | 5.0000 | 73 | |||
| computer | 2011-02-04 | 2,521 | 1,470 | SL | 5.0000 | 549 | |||
| computer | 2011-11-21 | 6,629 | 2,762 | SL | 5.0000 | 1,693 | |||
| computer | 2011-11-28 | 3,646 | 1,519 | SL | 5.0000 | 912 | |||
| Other Equipment | 2011-12-30 | 16,822 | 5,007 | SL | 5.0000 | 2,403 | |||
| Computer Equipment | 2012-06-30 | 35,384 | 10,615 | SL | 5.0000 | 6,613 | |||
| Building Fixtures - Audio | 2013-06-30 | 34,042 | 1,586 | SL | 7.0000 | 4,863 | |||
| Computer Equipment | 2013-03-15 | 9,158 | 767 | SL | 5.0000 | 1,284 | |||
| Cabinets Shelving DesksDR | 2014-02-21 | 5,800 | SL | 7.0000 | 760 | ||||
| Sage - Upstairs Buildout | 2014-03-28 | 3,571 | SL | 7.0000 | 425 | ||||
| Donor Relations - Windows | 2014-10-01 | 2,266 | SL | 7.0000 | 81 | ||||
| Lenovo Horizon Desktop | 2014-01-31 | 1,511 | SL | 7.0000 | 198 | ||||
| Dell T3610 - Alaina | 2014-04-01 | 2,362 | SL | 7.0000 | 253 | ||||
| Dell T3610 - Alan | 2014-04-01 | 2,869 | SL | 7.0000 | 307 | ||||
| Dell T3610 - Angela | 2014-04-01 | 2,362 | SL | 7.0000 | 253 | ||||
| PowerEdge R420, IB Server | 2014-07-14 | 4,218 | SL | 7.0000 | 301 | ||||
| Ikan IB500 2 Light Kit | 2014-09-24 | 1,117 | SL | 7.0000 | 53 | ||||
| Surface Pro 3 - Jim | 2014-10-14 | 1,894 | SL | 7.0000 | 68 | ||||
| Newegg I7 David | 2014-11-25 | 1,612 | SL | 7.0000 | 38 | ||||
| PC for IT FSRJr | 2014-12-02 | 1,660 | SL | 7.0000 | 20 | ||||
| Apple 27" iMac - John D | 2014-12-10 | 3,210 | SL | 7.0000 | 38 | ||||
| A/C Sys Server Room | 2014-03-18 | 17,910 | SL | 10.0000 | 1,343 | ||||
| A/C Solutions | 2014-03-04 | 7,989 | SL | 10.0000 | 666 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 28,477 | 28,477 | ||
| Furniture and Fixtures | 271,555 | 182,625 | 88,930 | |
| Machinery and Equipment | 360,076 | 275,877 | 84,199 | |
| Buildings | 1,494,955 | 380,449 | 1,114,506 | |
| Land | 539,000 | 539,000 | ||
| Miscellaneous | 17,886 | 17,886 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Directors Fees | 3,000 | 3,000 | 3,000 | |
| Events | 9,779 | 1,789 | 7,990 | |
| Honorariums | 5,500 | 5,500 | ||
| Information Technology | 101,744 | 12 | 101,732 | |
| Insurance | 9,571 | 115 | 9,456 | |
| Meals and Entertainment | 6,419 | 265 | 6,154 | |
| Ministry Supplies | 2,310 | 2,310 | ||
| Misc Other expenses | 8,362 | 4,467 | 3,895 | |
| Postage | 19,929 | 11,758 | 8,171 | |
| Reference Materials | 3,310 | 3,310 | ||
| Supplies | 11,534 | 627 | 10,907 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 67,209 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Wages | 38,524 | 54,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT contractors | 222,927 | 0 | 0 | 222,927 |
| Other professional | 73,011 | 69,631 | 0 | 3,380 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Book Sales | 7,025 | 6,893 | 132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 57,394 | 10,069 | 47,325 |