| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2001 PONTIAC BONNEVILLE | 2011-11-01 | 4,000 | 1,733 | S/L | 5.0000 | 800 | |||
| 2006 CHEVROLET UPLANDER VAN | 2011-12-31 | 5,321 | 2,128 | S/L | 5.0000 | 1,065 | |||
| TV - REC ROOM | 2012-08-08 | 560 | 113 | S/L | 7.0000 | 80 | |||
| REFRIGERATOR | 2012-09-04 | 674 | 128 | S/L | 7.0000 | 97 | |||
| STOVE | 2012-09-04 | 674 | 128 | S/L | 7.0000 | 97 | |||
| TV - LIVING ROOM | 2012-10-19 | 910 | 152 | S/L | 7.0000 | 130 | |||
| IPAD | 2012-10-29 | 600 | 140 | S/L | 5.0000 | 120 | |||
| FURNITURE - REC ROOM | 2012-11-09 | 520 | 87 | S/L | 7.0000 | 74 | |||
| FURNITURE - LIVING ROOM | 2012-01-09 | 3,211 | 917 | S/L | 7.0000 | 459 | |||
| RIDING LAWNMOWER | 2013-05-08 | 1,766 | 168 | S/L | 7.0000 | 253 | |||
| TV'S | 2013-10-28 | 947 | 23 | S/L | 7.0000 | 135 | |||
| FURNITURE & TABLES - LIVING ROOM | 2013-04-15 | 1,575 | 169 | S/L | 7.0000 | 225 | |||
| FURNITURE - REC ROOM | 2013-11-08 | 1,188 | 28 | S/L | 7.0000 | 170 | |||
| FURNITURE - LIVING ROOM | 2013-11-13 | 1,242 | 30 | S/L | 7.0000 | 177 | |||
| LEASEHOLD IMPROVEMENTS | 2013-12-10 | 923 | 5 | S/L | 15.0000 | 62 | |||
| MATTRESSES | 2013-12-18 | 745 | S/L | 7.0000 | 106 | ||||
| BATH TUB | 2013-12-20 | 894 | S/L | 15.0000 | 60 | ||||
| FENCE | 2013-06-30 | 1,577 | 53 | S/L | 15.0000 | 105 | |||
| BASEMENT BATHROOM | 2013-06-30 | 1,975 | 25 | S/L | 39.0000 | 51 | |||
| GARAGE IMPROVEMENTS | 2013-06-30 | 1,251 | 16 | S/L | 39.0000 | 32 | |||
| BASEMENT BATHROOM | 2013-06-30 | 1,975 | 25 | S/L | 39.0000 | 51 | |||
| GARAGE ROOF | 2013-06-30 | 2,100 | 27 | S/L | 39.0000 | 54 | |||
| BASEMENT REMODEL | 2013-06-30 | 1,781 | 23 | S/L | 39.0000 | 46 | |||
| BASEMENT REMODEL | 2013-06-30 | 1,625 | 21 | S/L | 39.0000 | 42 | |||
| ROOF | 2013-06-30 | 1,600 | 21 | S/L | 39.0000 | 41 | |||
| ROOF | 2013-06-30 | 1,500 | 19 | S/L | 39.0000 | 39 | |||
| FURNITURE & TABLE - LIVING ROOM | 2014-07-09 | 1,324 | S/L | 7.0000 | 95 | ||||
| TABLE & CHAIRS | 2014-07-09 | 567 | S/L | 7.0000 | 41 | ||||
| REFRIGERATOR | 2014-10-05 | 598 | S/L | 5.0000 | 30 | ||||
| TV - LIVING ROOM | 2014-11-09 | 661 | S/L | 7.0000 | 16 | ||||
| FURNITURE - RECREATION ROOM | 2014-06-19 | 939 | S/L | 7.0000 | 67 | ||||
| FENCE | 2014-08-19 | 1,100 | S/L | 20.0000 | 18 | ||||
| 2011 LEXUS LS460 | 2014-08-11 | 36,000 | S/L | 5.0000 | 3,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 82,323 | 14,017 | 68,306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,156 | 1,156 | ||
| AUTO EXPENSE | 19,924 | 19,924 | ||
| DUES & SUBSCRIPTIONS | 1,815 | 1,815 | ||
| INSURANCE | 15,139 | 15,139 | ||
| REPAIRS & MAINTENANCE | 7,830 | 7,830 | ||
| RESIDENT EXPENSES | 46,333 | 46,333 | ||
| OPERATING EXPENSES | 3,796 | 3,796 | ||
| SUPPLIES - OFFICE | 1,776 | 1,776 | ||
| TELEPHONE | 1,908 | 1,908 | ||
| UTILTIES | 17,860 | 17,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P - AUTO | 33,784 | |
| N/P - FLETCHER UPSHAW | 29,276 | |
| N/P - FURNITURE | 600 | |
| N/P - VAN | 624 | |
| PAYROLL LIABILITIES | 11,716 | 3,891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - REAL ESTATE | 1,091 | 1,091 |