| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE IMPROVEMENTS - FMA 2005 | 2006-12-01 | 65,306 | 11,499 | ADS | 40.000000000000 | 1,633 | 0 | ||
| NEW OFFICE SIDING - 2005 | 2006-12-01 | 3,334 | 584 | ADS | 40.000000000000 | 83 | 0 | ||
| MINOLTA COPIER | 2005-11-08 | 5,930 | 4,818 | ADS | 10.000000000000 | 222 | 0 | ||
| OFFICE IMPROVEMENTS - FMA 2006 | 2006-12-01 | 102,436 | 18,034 | ADS | 40.000000000000 | 2,561 | 0 | ||
| ADDITIONAL OFFICE - FMA 2005 | 2006-12-01 | 1,125 | 197 | ADS | 40.000000000000 | 28 | 0 | ||
| OFFICE CABINETS | 2006-01-24 | 2,500 | 1,875 | ADS | 10.000000000000 | 250 | 0 | ||
| NORTON ANTIVIRUS SOFTWARE | 2006-02-03 | 325 | 325 | SL | 3.000000000000 | 0 | 0 | ||
| DELL COMPUTER - ALICE PC | 2006-02-03 | 3,583 | 2,685 | ADS | 10.000000000000 | 179 | 0 | ||
| BOUNTIFUL WIFI ROUTER | 2006-02-03 | 509 | 382 | ADS | 10.000000000000 | 51 | 0 | ||
| DELL SERVER | 2006-02-03 | 2,376 | 1,785 | ADS | 10.000000000000 | 119 | 0 | ||
| XEROX PRINTER - CDW | 2006-02-03 | 3,197 | 2,400 | ADS | 10.000000000000 | 320 | 0 | ||
| COMPUTER RACKS | 2006-02-03 | 173 | 128 | ADS | 10.000000000000 | 17 | 0 | ||
| OFFICE COMPUTERS | 2006-10-23 | 3,792 | 2,843 | ADS | 10.000000000000 | 379 | 0 | ||
| COMPUTER EQUIPMENT - ELARMORE | 2006-10-04 | 879 | 660 | ADS | 10.000000000000 | 88 | 0 | ||
| PHONE SYSTEM - NEXTIERA ONE | 2006-06-21 | 20,282 | 15,210 | ADS | 10.000000000000 | 2,028 | 0 | ||
| OFFICE CARPET - AVALON CARPETS | 2006-12-01 | 14,147 | 10,612 | ADS | 10.000000000000 | 1,415 | 0 | ||
| WINDOW TREATMENTS | 2006-12-01 | 8,683 | 6,510 | ADS | 10.000000000000 | 868 | 0 | ||
| OFFICE FURNITURE - GOFF COMPANY | 2006-04-26 | 34,941 | 26,205 | ADS | 10.000000000000 | 3,494 | 0 | ||
| OFFICE FURNITURE - GOFF COMPANY | 2006-10-23 | 6,588 | 4,942 | ADS | 10.000000000000 | 659 | 0 | ||
| JASON'S COMPUTER | 2007-03-16 | 3,388 | 2,203 | ADS | 10.000000000000 | 339 | 0 | ||
| BOOKCASES - GOFF COMPANY | 2007-01-04 | 3,093 | 2,009 | ADS | 10.000000000000 | 309 | 0 | ||
| WARDROBE FURNITURE - GOFF COMPANY | 2007-01-04 | 3,447 | 2,242 | ADS | 10.000000000000 | 345 | 0 | ||
| OFFICE PAINTINGS - LEVIN GALLERIES | 2007-04-13 | 19,735 | 3,307 | ADS | 40.000000000000 | 493 | 0 | ||
| BALANCE CONFERENCE ROOM WALL UNIT | 2007-07-11 | 3,150 | 2,048 | ADS | 10.000000000000 | 315 | 0 | ||
| BALANCE JASON'S COMPUTER | 2007-03-16 | 500 | 300 | ADS | 10.000000000000 | 50 | 0 | ||
| OFFICE FURNITURE - 50% BOOMERANG'S | 2009-01-08 | 34,986 | 15,745 | ADS | 10.000000000000 | 3,499 | 0 | ||
| NEXTIRA TELEPHONE SYSTEM | 2009-05-12 | 3,026 | 1,363 | ADS | 10.000000000000 | 303 | 0 | ||
| DELL LATITUDE E5500 LAPTOP (CHRIS) | 2009-05-20 | 1,450 | 653 | ADS | 10.000000000000 | 145 | 0 | ||
| (4) OFFICE PC'S - ACCLINK | 2009-10-16 | 3,576 | 1,611 | ADS | 10.000000000000 | 358 | 0 | ||
| DELL OPTIPLEX 380 - GINGER | 2010-05-25 | 1,046 | 380 | ADS | 10.000000000000 | 105 | 0 | ||
| ACKLINK - SERVER & INSTALLATION | 2010-12-09 | 6,797 | 2,125 | ADS | 10.000000000000 | 255 | 0 | ||
| FILING CABINETS - WB MASON | 2012-12-13 | 2,424 | 272 | ADS | 10.000000000000 | 242 | 0 | ||
| (2) BOOKCASES - WB MASON | 2013-01-09 | 930 | 47 | ADS | 10.000000000000 | 93 | 0 | ||
| COFFEE TABLE | 2013-03-14 | 608 | 30 | ADS | 10.000000000000 | 61 | 0 | ||
| MAIL SORTER | 2013-03-14 | 448 | 22 | ADS | 10.000000000000 | 45 | 0 | ||
| RECEPTION SOFA & CHAIR | 2013-03-14 | 6,329 | 316 | ADS | 10.000000000000 | 633 | 0 | ||
| COMPUTERS (INTERNS) | 2013-06-10 | 2,083 | 208 | ADS | 5.000000000000 | 417 | 0 | ||
| SMARTSEARCH SOFTWARE | 2014-05-05 | 6,780 | SL | 3.000000000000 | 1,507 | 0 | |||
| NEW SERVER & SETUP - SJT | 2014-06-27 | 6,861 | ADS | 5.000000000000 | 686 | 0 | |||
| (2) HP DESKTOP PRO (JEAN & ALICE) | 2014-06-10 | 1,669 | ADS | 5.000000000000 | 167 | 0 | |||
| SAVIN MP C3003 DIGITAL COPIER | 2014-06-17 | 10,850 | ADS | 10.000000000000 | 543 | 0 | |||
| SCANNING CONVERSION & CONFIGURATIONS | 2014-07-23 | 11,978 | ADS | 10.000000000000 | 599 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JUNKED COPIER | PURCHASED | 0 | -890 | 5,040 | ||||||
| JUNKED COMPUTER/SOFTWARE | PURCHASED | 0 | -719 | 3,189 | ||||||
| JUNKED SERVERS | PURCHASED | 0 | -4,889 | 4,284 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP ASSET-BACKED BONDS - WF | 237,342 | 237,342 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - UBS ACCT | 2,214,867 | 2,214,867 |
| PREFERRED STOCK - MAGNUM HUNTER | 11,903,126 | 11,903,126 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEMINOLE CAPITAL, LTD | FMV | 1,048,065 | 1,048,065 |
| AG SUPER FUND, LP | FMV | 2,301,991 | 2,301,991 |
| PENN CAPITAL LIBERTY FUND, LP | FMV | 31,388 | 31,388 |
| SJC ONSHORE DIRECT LENDING FUND, LP | FMV | 1,220,590 | 1,220,590 |
| RBC ASSET MANAGEMENT - HEDGE OPTION | FMV | 3,487,441 | 3,487,441 |
| PERRY PARTNERS, LP | FMV | 12,716 | 12,716 |
| 47,046 UNITS - VIP, LP | FMV | 46,257,444 | 46,257,444 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE IMPROVEMENTS - FMA 2005 | 65,306 | 13,132 | 52,174 | |
| NEW OFFICE SIDING - 2005 | 3,334 | 667 | 2,667 | |
| OFFICE IMPROVEMENTS - FMA 2006 | 102,436 | 20,595 | 81,841 | |
| ADDITIONAL OFFICE - FMA 2005 | 1,125 | 225 | 900 | |
| OFFICE CABINETS | 2,500 | 2,125 | 375 | |
| BOUNTIFUL WIFI ROUTER | 509 | 433 | 76 | |
| XEROX PRINTER - CDW | 3,197 | 2,720 | 477 | |
| COMPUTER RACKS | 173 | 145 | 28 | |
| OFFICE COMPUTERS | 3,792 | 3,222 | 570 | |
| COMPUTER EQUIPMENT - ELARMORE | 879 | 748 | 131 | |
| PHONE SYSTEM - NEXTIERA ONE | 20,282 | 17,238 | 3,044 | |
| OFFICE CARPET - AVALON CARPETS | 14,147 | 12,027 | 2,120 | |
| WINDOW TREATMENTS | 8,683 | 7,378 | 1,305 | |
| OFFICE FURNITURE - GOFF COMPANY | 34,941 | 29,699 | 5,242 | |
| OFFICE FURNITURE - GOFF COMPANY | 6,588 | 5,601 | 987 | |
| JASON'S COMPUTER | 3,388 | 2,542 | 846 | |
| BOOKCASES - GOFF COMPANY | 3,093 | 2,318 | 775 | |
| WARDROBE FURNITURE - GOFF COMPANY | 3,447 | 2,587 | 860 | |
| OFFICE PAINTINGS - LEVIN GALLERIES | 19,735 | 3,800 | 15,935 | |
| BALANCE CONFERENCE ROOM WALL UNIT | 3,150 | 2,363 | 787 | |
| BALANCE JASON'S COMPUTER | 500 | 350 | 150 | |
| OFFICE FURNITURE - 50% BOOMERANG'S | 34,986 | 19,244 | 15,742 | |
| NEXTIRA TELEPHONE SYSTEM | 3,026 | 1,666 | 1,360 | |
| DELL LATITUDE E5500 LAPTOP (CHRIS) | 1,450 | 798 | 652 | |
| (4) OFFICE PC'S - ACCLINK | 3,576 | 1,969 | 1,607 | |
| DELL OPTIPLEX 380 - GINGER | 1,046 | 485 | 561 | |
| FILING CABINETS - WB MASON | 2,424 | 514 | 1,910 | |
| (2) BOOKCASES - WB MASON | 930 | 140 | 790 | |
| COFFEE TABLE | 608 | 91 | 517 | |
| MAIL SORTER | 448 | 67 | 381 | |
| RECEPTION SOFA & CHAIR | 6,329 | 949 | 5,380 | |
| COMPUTERS (INTERNS) | 2,083 | 625 | 1,458 | |
| SMARTSEARCH SOFTWARE | 6,780 | 1,507 | 5,273 | |
| NEW SERVER & SETUP - SJT | 6,861 | 686 | 6,175 | |
| (2) HP DESKTOP PRO (JEAN & ALICE) | 1,669 | 167 | 1,502 | |
| SAVIN MP C3003 DIGITAL COPIER | 10,850 | 543 | 10,307 | |
| SCANNING CONVERSION & CONFIGURATIONS | 11,978 | 599 | 11,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 57,512 | 35,553 | 35,553 |
| SECURITY DEPOSIT | 9,491 | 9,491 | 9,491 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 17,058 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 77 | 0 | 0 | |
| OFFICE EXPENSES | 10,485 | 0 | 0 | |
| TELEPHONE | 600 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OPERATING FEE REIMBURSEMENTS | 28,977 | 28,977 | |
| ADMINISTRATIVE FEE REIMBURSEMENTS | 119,050 | 119,050 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 823 | 962 |
| MARGIN LOAN PAYABLE - UBS | 435,876 | 1,701,679 |
| MARGIN LOAN PAYABLE - WF | 198,965 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MGMT FEES | 123,297 | 123,297 | 0 | |
| MANAGEMENT FEES | 48,139 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,229 | 0 | 0 | |
| OTHER TAXES | 22 | 0 | 0 |