| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 11,400 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 53,678 | 41,805 | SL | 0 % | 7,646 | 0 | 7,646 | ||
| COMPUTERS & COMPUTER SYSTEMS | 84,872 | 63,862 | SL | 0 % | 8,787 | 0 | 8,787 | ||
| SECURITY EQUIPMENT | 2008-01-01 | 4,354 | 4,353 | SL | 0 % | 0 | 0 | 0 | |
| VIDEO & TELEPHONE EQUIPMENT | 25,639 | 24,652 | SL | 0 % | 194 | 0 | 194 | ||
| LEASEHOLD IMPROVEMENTS | 102,945 | 41,183 | SL | 0 % | 11,171 | 0 | 11,171 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 53,678 | 49,451 | 4,227 | 53,678 |
| COMPUTERS & COMPUTER SYSTEMS | 84,872 | 72,649 | 12,223 | 84,872 |
| SECURITY EQUIPMENT | 4,354 | 4,353 | 1 | 4,354 |
| VIDEO & TELEPHONE EQUIPMENT | 25,639 | 24,846 | 793 | 25,639 |
| LEASEHOLD IMPROVEMENTS | 102,945 | 52,354 | 50,591 | 102,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,834 | 0 | 0 | 24,834 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BIRTHRIGHT ISRAEL INTERNATIONAL | 1,132,581 | 1,591,207 | 1,591,207 |
| CREDIT CARD PROCESSOR DEPOSIT | 300,000 | 300,000 | 300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,885 | 0 | 0 | 21,604 |
| COMMUNICATIONS | 32,574 | 0 | 0 | 30,455 |
| MISCELLANEOUS | 2,524 | 0 | 0 | 2,495 |
| EQUIPMENT RENTAL AND MAINTENANCE | 14,113 | 0 | 0 | 14,578 |
| SUPPLIES & OFFICE EXPENSES | 11,357 | 0 | 0 | 11,222 |
| MARKETING AND ADVERTISING | 990,043 | 0 | 0 | 979,974 |
| WEBSITE FEES | 198,033 | 0 | 0 | 198,033 |
| DATABASE MAINTENANCE | 183,324 | 0 | 0 | 123,324 |
| COMPUTER MAINTENANCE | 12,553 | 0 | 0 | 17,232 |
| GRANTS | 636,653 | 0 | 0 | 636,903 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE BENEFITS PAYABLE | 15,675 | 20,350 |
| DUE TO BIRTHRIGHT ISRAEL FOUNDATION | 732,729 | 1,323,851 |
| DEFERRED RENT | 68,847 | 61,831 |
| TRIP DEPOSITS PAYABLE | 3,678,537 | 4,903,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 642,190 | 0 | 0 | 446,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 43,573 | 0 | 0 | 43,573 |