| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 17,838 | 17,838 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 135,597 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED FURNITURE & EQUIP. | PURCHASE | 2014-07 | VARIOUS | 256 | 256 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOH - CORPORATE BONDS | 60,097 | 60,097 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS - MUTUAL FUNDS | 8,931,479 | 8,931,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDEND REC |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOMOBILE | 71,166 | 71,166 | ||
| BUILDING & IMPROVEMENTS | 5,266,068 | 1,743,416 | 3,522,652 | 3,522,652 |
| EQUIPMENT, FURNITURE & FIXTURES | 450,463 | 406,278 | 44,185 | 44,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 36,302 | 36,302 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CLIENT TRUST ACCOUNT | 2,760 | 5,737 | 5,737 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL LUAU | ||||
| OTHER EXPENSES | 16,042 | 16,042 | ||
| GOLF TOURNAMENT | ||||
| OTHER EXPENSES | 16,716 | 16,716 | ||
| EXPENSES | ||||
| FACILITY MANAGEMENT | 88,444 | 9,741 | 81,104 | |
| FOOD SUPPLIES | 108,866 | 112,959 | ||
| INSURANCE | 50,349 | 50,349 | ||
| MARKETING & PROMOTION | 18,914 | 18,914 | ||
| MISCELLANEOUS | 8,589 | 7,881 | 708 | |
| SUPPLIES | 57,650 | 4,773 | 55,050 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT SERVICES | 1,749,074 | 1,749,074 | |
| ADULT DAY CARE | 394,606 | 394,606 | |
| RESPITE FEES -TEMPORARY STAYS | 10,575 | 10,575 | |
| FOOD SERVICE FEES | 63,762 | 63,762 | |
| MISCELLANEOUS PROGRAM FEES | 4,100 | 4,100 | |
| LITIGATION SETTLEMENTS | 984 | 984 | 984 |
| FINDER'S FEE RECAPTURE | 48,000 | 48,000 | 48,000 |
| ANNUAL LUAU | 31,750 | 31,750 | |
| GOLF TOURNAMENT | 42,050 | 42,050 | |
| MEMBER NETWORK REBATE | 63 | 63 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCHITECTURAL SERVICES | 106,012 | 106,012 | ||
| MARKETING CONSULTATION | 26,360 | 26,360 | ||
| INVESTMENT MANAGEMENT | 22,076 | 22,076 | ||
| LAUNDRY SERVICES | 19,989 | 21,306 | ||
| PAYROLL SERVICE FEES | 7,453 | 7,453 | ||
| DIET & NUTRITION CONSULATION | 1,920 | 1,920 |