| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HDP | 10,360 | 10,360 | 0 | 0 |
| HDP | 450 | 450 | 0 | 0 |
| WALPOLE | 10,000 | 10,000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS AND MUTUAL FUNDS | 3,386,991 | 3,824,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS AND EQUITY MUTUAL FUNDS | 6,348,060 | 8,104,277 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAKENA ENDOWMENT FUND | AT COST | 1,500,000 | 1,861,979 |
| OTHER INVESTMENTS | AT COST | 2,239,691 | 2,681,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 66,014 | 66,014 | ||
| INVESTMENT MANAGEMENT FEES | 43,275 | 43,275 | ||
| MAKENA K-1 EXPENSES | 5,358 | 5,358 | ||
| NO TRUST PRIV EQ FD K-1 EXPENSES | 3,023 | 3,023 | ||
| NO TRUST PRIV EQ FD QP III EXPENSES | 6,167 | 6,167 | ||
| OFFICE EXPENSE | 120 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 74,327 | 74,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 4,408 | 4,408 | ||
| US TREASURY | 14,306 |