| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BREDERNITZ WAGNER & CO., PC | 7,970 | 6,835 |
| Person Name | Explanation |
|---|---|
| THOMAS A KELLOGG | |
| RYAN KELLOGG | |
| SARAH TOTTINGHAM |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2007-07-01 | 881 | 881 | S/L | 5.0000 | ||||
| LAPTOP COMPUTER | 2011-08-09 | 413 | 65 | S/L | 5.0000 | 82 | |||
| CAMERA | 2011-04-30 | 562 | 23 | S/L | 7.0000 | 80 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM K-1 | PURCHASE | 10 | -10 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HODGES/MASON CAPITAL - SEE SCHEDULE | 209,338 | 209,338 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASTER ACCOUNT - SEE SCHEDULE | 40,926 | 40,926 |
| THOMAS PARTNERS - SEE SCHEDULE | 1,223,932 | 1,223,932 |
| HODGES/MASON CAPITAL - SEE SCHEDULE | 3,043,539 | 3,043,539 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERIGAS PARTNERS LP | FMV | ||
| BREITBURN ENERGY PTR LP | FMV | ||
| BUCKEYE PARTNERS UTS LP | FMV | ||
| COMINAR REAL EST INVT | FMV | ||
| CROMBIE REIT | FMV | ||
| DCP MIDSTREAM PARTNERS | FMV | ||
| ENTERPRISE PRD PRTNRS PL | FMV | ||
| H&R REAL ESTATE INVT TR | FMV | ||
| KINDER MORGAN ENERGY LP | FMV | ||
| MARTIN MIDSTREAM | FMV | ||
| MONMOUTH REAL EST INC | FMV | ||
| ONEOK PARTNERS LP | FMV | ||
| PLAINS AMERN PPLN LP | FMV | ||
| REALTY INCOME COPR | FMV | ||
| SUBURBAN PROPANE PRT LO | FMV | ||
| SUNOCO LOGISTICS PTNR | FMV | ||
| TC PIPELINES LP | FMV | ||
| TEEKAY LGN PARTNERS LP | FMV | ||
| URSTADT BIDDLE PPTYS CLA | FMV | ||
| JP MORGAN EXCH TRADED NT | FMV | 31,690 | 31,690 |
| MASON CAPITAL - SEE SCHEDULE | FMV | 716,686 | 716,686 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 1,856 | 1,131 | 725 | 649 |
| PONTIUS ROAD | 158,813 | 158,813 | 88,000 | |
| ADAMS ROAD | 467,000 | 467,000 | 264,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & MEMBERSHIPS | 1,300 | 1,300 | ||
| INSURANCE | 1,132 | 849 | ||
| MAINTENANCE & UPKEEP | 3,562 | 3,562 | ||
| MARKETING | 2,217 | 1,217 | ||
| MEALS - FND | 3,599 | 3,599 | ||
| MEALS - INVESTMENTS | 458 | 229 | ||
| MISCELLANEOUS | 250 | |||
| OFFICE SUPPLIES | 287 | 144 | ||
| OPERATING SUPPLIES | 405 | 405 | ||
| SUPPLIES - INVESTMENT | 199 | 199 | ||
| PUBLIC RELATIONS/COMMUNITY IN | 2,025 | 2,025 | ||
| TRAVEL | 1,516 | 1,365 | ||
| WEBSITE - KAMP KELLOGG | 149 | 149 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM FORMS K-1 | 51 | 51 | |
| FORMS K-1 - BOX 1 | -31,069 | ||
| FORMS K-1 - BOX 2 | -14 | ||
| FORMS K-1 - BOX 3 | 109 | ||
| FORMS K-1 - BOX 10 | -237 | ||
| FORMS K-1 - BOX 11A | 59 | ||
| FORMS K-1 - BOX 11F | -299 | ||
| FORMS K-1 - BOX 13A | -5 | ||
| FORMS K-1 - BOX 13J | -3,734 |
| Description | Amount |
|---|---|
| NET FORMS K-1 ACTIVITY | 34,436 |
| UNREALIZED GAINS ON INVESTMENTS | 635,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 46,346 | 46,346 | ||
| FORMS K-1 - BOX 13H - INVESTMENT | 100 | 100 | ||
| BREDERNITZ WAGNER | 960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,829 | 1,829 | ||
| FOREIGN TAXES PAID | 3,721 | 3,721 | ||
| MICHIGAN ANNUAL FEE | 20 | 20 | ||
| FEDERAL EXCISE TAX PAID | 16,600 |