| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,148 | 1,033 | 0 | 115 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Boise Capital Partners, LLC | FMV | 102,540 | 132,840 |
| Villa Highlands, LLC | FMV | 180,046 | 144,000 |
| Villa Highlands II, LLC | FMV | 94,305 | 80,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 250 | 225 | 0 | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 85 | 77 | 8 | |
| Investment Expenses | 804 | 804 | ||
| K-1 Specially Allocated Depreciation | 29 | 29 | ||
| Licenses & Permits | 25 | 23 | 2 | |
| Rental Expenses | 29,098 | 26,188 | 2,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Trust | 23,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fed tax on undistributed income | 1,816 | |||
| Property Taxes | 1,724 | 1,724 |