| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,730 | 2,730 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 351,689 | 356,167 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEUTSCHE CORE EQUITY FUND CI S | AT COST | 23,338 | 28,909 |
| DWS GROWTH & INCOME FUND CL S | AT COST | 0 | 0 |
| FEDERATED GOVT ULTRASHORT DURATION FD #626 | AT COST | 16,308 | 16,284 |
| FEDERATED HIGH YIELD TRUST #38 | AT COST | 0 | 0 |
| FEDERATED HIGH YIELD TRUST FD IS #77 | AT COST | 8,196 | 8,810 |
| FEDERATED INDEX TR MAX-CAP FUND #39 | AT COST | 6,637 | 4,016 |
| FEDERATED MDT STOCK TRUST IS #22 | AT COST | 9,000 | 10,141 |
| FEDERATED MID-CAP FUND CI SS #151 | AT COST | 0 | 0 |
| FEDERATED MID-CAP INDEX FD IS #153 | AT COST | 18,486 | 31,597 |
| FEDERATED MORTGAGE FUND #835 | AT COST | 26,591 | 26,337 |
| FEDERATED SHORT-INTER TOTAL RTN BD FD IS #63 | AT COST | 2,000 | 1,987 |
| FEDERATED STRATEGIC VALUE DIVIDEND FD IS #662 | AT COST | 36,500 | 43,646 |
| FEDERATED TOTAL RETURN BOND FUND #328 | AT COST | 31,881 | 33,161 |
| FIDELITY ADV DIVIDEND GROWTH CL I #717 | AT COST | 10,974 | 21,949 |
| FIDELITY ADV EQUITY INCOME FUND #80 | AT COST | 20,130 | 25,705 |
| FIDELITY ADV GROWTH OPPORT FD CL I #688 | AT COST | 9,821 | 15,048 |
| FIDELITY EQUITY INCOME II FUND #319 | AT COST | 18,005 | 20,006 |
| FRANKLIN MUTUAL SHARES FUND #74 - CLASS Z | AT COST | 52,823 | 73,639 |
| GE CAP RETAIL BK UT | AT COST | 25,194 | 25,183 |
| GOLDMAN SACHS BK CD | AT COST | 25,158 | 25,239 |
| GOLDMAN SACHS BK CD | AT COST | 25,242 | 25,301 |
| NORTHERN INST GOVERNMENT SELECT | AT COST | 1 | 1 |
| NORTHERN INST GOVERNMENT SELECT | AT COST | 805 | 805 |
| T ROWE PRICE CAPITAL APPRECIATION FUND | AT COST | 39,434 | 72,220 |
| T ROWE PRICE GLOBAL STOCK FUND | AT COST | 8,962 | 10,071 |
| T ROWE PRICE MID CAPITAL GROWTH FUND | AT COST | 13,952 | 29,797 |
| VANGUARD GNMA FD ADM #536 | AT COST | 17,566 | 18,505 |
| VANGUARD INTER-TERM BD INDEX FD ADM SHS #5314 | AT COST | 19,500 | 19,159 |
| VANGUARD INTERNATIONAL GROWTH FUND #581 | AT COST | 11,475 | 9,895 |
| VANGUARD TOTAL STOCK MKT INDEX ADM SHS FD #584 | AT COST | 37,558 | 41,482 |
| VANGUARD TOTAL STOCK MKT INDEX ADM SHS FD #585 | AT COST | 36,936 | 68,759 |
| VANGUARD WELLINGTON FUND ADM #521 | AT COST | 37,467 | 48,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 895 | 895 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR DISBURSEMENT IN EXCESS OF INCOME | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEE | 5,812 | 5,812 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2012 FEDERAL INCOME TAX ESTIMATES | 1,200 | 0 | 0 | |
| 2011 FEDERAL INCOME TAX RETURN PAYMENT | 93 | 0 | 0 |