| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & LEGAL FEES | 1,787 | 0 | 1,787 | 1,787 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4 DRAWER FILING CABINET | 2012-08-01 | 230 | 33 | SL | 7.000000000000 | 33 | 0 | 33 | |
| 4 BOOK SHELVES | 2012-08-01 | 400 | 57 | SL | 7.000000000000 | 57 | 0 | 57 | |
| REFRIGERATOR | 2012-08-01 | 479 | 68 | SL | 7.000000000000 | 68 | 0 | 68 | |
| GUEST CHAIR | 2012-08-01 | 8 | 2 | SL | 5.000000000000 | 2 | 0 | 2 | |
| 3 18X60 FOLDING TABLES | 2012-08-01 | 322 | 64 | SL | 5.000000000000 | 64 | 0 | 64 | |
| TABLE | 2012-08-01 | 50 | 10 | SL | 5.000000000000 | 10 | 0 | 10 | |
| MICROWAVE & HOT PLATE | 2012-08-01 | 80 | 11 | SL | 7.000000000000 | 11 | 0 | 11 | |
| DESKS, TABLES, CHAIRS, | 2012-08-01 | 600 | 120 | SL | 5.000000000000 | 120 | 0 | 120 | |
| 28 LOCKERS | 2012-08-01 | 560 | 80 | SL | 7.000000000000 | 80 | 0 | 80 | |
| LAND | 2013-05-15 | 59,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2013-07-15 | 2,267 | 5 | SL | 40.000000000000 | 57 | 0 | 57 | |
| BUILDING | 2013-05-15 | 238,375 | 1,490 | SL | 40.000000000000 | 5,959 | 0 | 5,959 | |
| TASK CHAIR | 2013-01-01 | 80 | 9 | SL | 5.000000000000 | 16 | 0 | 16 | |
| 11 CABINETS & OAK DESK | 2013-06-01 | 315 | 11 | SL | 5.000000000000 | 63 | 0 | 63 | |
| ELECTRIC KEYBOARD | 2013-06-22 | 125 | 1 | SL | 7.000000000000 | 18 | 0 | 18 | |
| KIRBY VACUUM | 2013-06-22 | 125 | 1 | SL | 7.000000000000 | 18 | 0 | 18 | |
| KIRBY VACUUM | 2013-06-22 | 140 | 2 | SL | 7.000000000000 | 20 | 0 | 20 | |
| 6' USED FIBERGLASS LADDER | 2013-06-25 | 35 | SL | 7.000000000000 | 5 | 0 | 5 | ||
| STUDENT CUBICAL | 2013-07-05 | 10 | SL | 5.000000000000 | 2 | 0 | 2 | ||
| OAK DESK & OFFICE CHAIR | 2013-07-17 | 200 | SL | 5.000000000000 | 40 | 0 | 40 | ||
| 3 CUBICLES | 2013-07-22 | 60 | SL | 5.000000000000 | 12 | 0 | 12 | ||
| MACBOOK PRO 13-INCH | 2013-01-01 | 1,099 | 128 | SL | 5.000000000000 | 220 | 0 | 220 | |
| DESKTOP | 2012-09-17 | 580 | 97 | SL | 5.000000000000 | 116 | 0 | 116 | |
| LAPTOP | 2012-09-17 | 549 | 92 | SL | 5.000000000000 | 110 | 0 | 110 | |
| SOFTWARE | 2013-04-24 | 401 | 33 | SL | 3.000000000000 | 134 | 0 | 134 | |
| REMODEL | 2014-07-31 | 63,995 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| 2 MICROWAVES | 2013-08-19 | 70 | SL | 5.000000000000 | 13 | 0 | 13 | ||
| VOLLEYBALL NET & POSTS | 2013-09-03 | 297 | SL | 7.000000000000 | 39 | 0 | 39 | ||
| HP PRINTER & COMPUTER | 2013-09-03 | 838 | SL | 5.000000000000 | 154 | 0 | 154 | ||
| TOOLS | 2013-09-09 | 108 | SL | 7.000000000000 | 14 | 0 | 14 | ||
| CRAFTSMAN TOOLS | 2013-12-05 | 138 | SL | 7.000000000000 | 13 | 0 | 13 | ||
| 2 RESIDENTIAL RANGES AND MICROWAVES | 2013-12-16 | 2,220 | SL | 7.000000000000 | 185 | 0 | 185 | ||
| 60 MINI GOLF CLUBS, BALLS, AND RACK | 2014-04-21 | 1,100 | SL | 7.000000000000 | 39 | 0 | 39 | ||
| 22 USED OFFICE CHAIRS | 2014-05-05 | 100 | SL | 7.000000000000 | 4 | 0 | 4 | ||
| WHEELBARROW | 2014-06-05 | 139 | 0 % | 0 | 0 | 0 | |||
| USED WEED EATER | 2014-06-13 | 75 | 0 % | 0 | 0 | 0 | |||
| USED OSTER MIXER | 2014-06-17 | 60 | 0 % | 0 | 0 | 0 | |||
| SHOP VAC | 2014-06-19 | 60 | 0 % | 0 | 0 | 0 | |||
| ICE MAKER WITH BIN | 2014-07-31 | 2,447 | 0 % | 0 | 0 | 0 | |||
| RESTAURANT STYLE RANGE - GAS | 2014-07-31 | 6,130 | 0 % | 0 | 0 | 0 | |||
| CONVECTION OVEN | 2014-07-31 | 3,918 | 0 % | 0 | 0 | 0 | |||
| DISHWASHER | 2014-07-31 | 4,536 | 0 % | 0 | 0 | 0 | |||
| REFRIGERATOR | 2014-07-31 | 2,275 | 0 % | 0 | 0 | 0 | |||
| FREEZER | 2014-07-31 | 2,500 | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4 DRAWER FILING CABINET | 230 | 66 | 164 | |
| 4 BOOK SHELVES | 400 | 114 | 286 | |
| REFRIGERATOR | 479 | 136 | 343 | |
| GUEST CHAIR | 8 | 4 | 4 | |
| 3 18X60 FOLDING TABLES | 322 | 128 | 194 | |
| TABLE | 50 | 20 | 30 | |
| MICROWAVE & HOT PLATE | 80 | 22 | 58 | |
| DESKS, TABLES, CHAIRS, | 600 | 240 | 360 | |
| 28 LOCKERS | 560 | 160 | 400 | |
| LAND | 59,000 | 0 | 59,000 | |
| BUILDING IMPROVEMENTS | 2,267 | 62 | 2,205 | |
| BUILDING | 238,375 | 7,449 | 230,926 | |
| TASK CHAIR | 80 | 25 | 55 | |
| 11 CABINETS & OAK DESK | 315 | 74 | 241 | |
| ELECTRIC KEYBOARD | 125 | 19 | 106 | |
| KIRBY VACUUM | 125 | 19 | 106 | |
| KIRBY VACUUM | 140 | 22 | 118 | |
| 6' USED FIBERGLASS LADDER | 35 | 5 | 30 | |
| STUDENT CUBICAL | 10 | 2 | 8 | |
| OAK DESK & OFFICE CHAIR | 200 | 40 | 160 | |
| 3 CUBICLES | 60 | 12 | 48 | |
| MACBOOK PRO 13-INCH | 1,099 | 348 | 751 | |
| DESKTOP | 580 | 213 | 367 | |
| LAPTOP | 549 | 202 | 347 | |
| SOFTWARE | 401 | 167 | 234 | |
| REMODEL | 63,995 | 0 | 63,995 | |
| 2 MICROWAVES | 70 | 13 | 57 | |
| VOLLEYBALL NET & POSTS | 297 | 39 | 258 | |
| HP PRINTER & COMPUTER | 838 | 154 | 684 | |
| TOOLS | 108 | 14 | 94 | |
| CRAFTSMAN TOOLS | 138 | 13 | 125 | |
| 2 RESIDENTIAL RANGES AND MICROWAVES | 2,220 | 185 | 2,035 | |
| 60 MINI GOLF CLUBS, BALLS, AND RACK | 1,100 | 39 | 1,061 | |
| 22 USED OFFICE CHAIRS | 100 | 4 | 96 | |
| WHEELBARROW | 139 | 0 | 139 | |
| USED WEED EATER | 75 | 0 | 75 | |
| USED OSTER MIXER | 60 | 0 | 60 | |
| SHOP VAC | 60 | 0 | 60 | |
| ICE MAKER WITH BIN | 2,447 | 0 | 2,447 | |
| RESTAURANT STYLE RANGE - GAS | 6,130 | 0 | 6,130 | |
| CONVECTION OVEN | 3,918 | 0 | 3,918 | |
| DISHWASHER | 4,536 | 0 | 4,536 | |
| REFRIGERATOR | 2,275 | 0 | 2,275 | |
| FREEZER | 2,500 | 0 | 2,500 |
| Description | Amount |
|---|---|
| DONATED SERVICES | 74,465 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIPS | 34,613 | 0 | 34,613 | 34,613 |
| ACADEMIC SUPPLIES | 12,753 | 0 | 12,753 | 12,753 |
| FUNDRAISING EXPENSE | 1,043 | 0 | 1,043 | 1,043 |
| GRANT WRITING | 599 | 0 | 599 | 599 |
| MEMBERSHIP DUES | 910 | 0 | 910 | 910 |
| STAFF TRAINING | 8,636 | 0 | 8,636 | 8,636 |
| OFFICE EXPENSE | 2,799 | 0 | 2,799 | 2,799 |
| INFORMATION TECHNOLOGY | 1,961 | 0 | 1,961 | 1,961 |
| INSURANCE | 4,672 | 0 | 4,672 | 4,672 |
| ADVERTISING | 738 | 0 | 738 | 738 |
| BANK FEES | 42 | 0 | 42 | 42 |
| BUSINESS REGISTRATION FEES | 30 | 0 | 30 | 30 |
| BAD DEBT | 1,605 | 0 | 1,605 | 1,605 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION/EDUCATION THERAPY | 97,597 | 97,597 |
| Description | Amount |
|---|---|
| DONATED SERVICES | 75,315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL TAXES | 1,909 | 3,537 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,537 | 0 | 15,537 | 15,537 |