| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 11,131 | 13,674 |
| 464287614 ISHARES RUSSELL 1000 | 6,170 | 8,063 |
| 464287655 ISHARES RUSSELL 2000 | 6,824 | 8,201 |
| 921943858 VANGUARD FTSE DEVELO | 14,256 | 15,224 |
| 922042858 VANGUARD FTSE EMERGI | 14,139 | 14,140 |
| 922908553 VANGUARD REIT ETF | 22,528 | 23,998 |
| 466001864 IVY ASSET STRATEGY F | 20,250 | 21,918 |
| 19765H271 COLUMBIA LARGE CAP C | ||
| 19765H347 COLUMBIA LARGE CAP E | 6,261 | 8,600 |
| 19765J830 COLUMBIA MID CAP VAL | ||
| 19765P232 COLUMBIA MID CAP GRO | 3,398 | 7,237 |
| 693390841 PIMCO HIGH YIELD FD | 3,776 | 3,865 |
| 19765N468 COLUMBIA INTERMEDIAT | 10,668 | 11,931 |
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 202671913 AGGREGATE BOND CTF | 20,037 | 19,919 |
| 207543877 SMALL CAP GROWTH LEA | 6,889 | 8,770 |
| 29099J109 EMERGING MARKETS STO | 13,469 | 14,430 |
| 302993993 MID CAP VALUE CTF | 6,567 | 7,291 |
| 303995997 SMALL CAP VALUE CTF | 8,314 | 9,356 |
| 323991307 MID CAP GROWTH CTF | 6,362 | 6,836 |
| 45399C107 DIVIDEND INCOME COMM | 37,513 | 41,588 |
| 99Z466163 HIGH QUALITY CORE CO | 10,654 | 12,130 |
| 99Z466197 INTERNATIONAL FOCUSE | 40,056 | 45,536 |
| 99Z501647 STRATEGIC GROWTH COM | 13,594 | 15,868 |
| 73935S105 POWERSHARES DB COMMO | 33,788 | 31,997 |
| 38145C646 GOLDMAN SACHS STRATE | 34,367 | 34,334 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 73935S105 POWERSHARES DB COMMO |
| Description | Amount |
|---|---|
| CARRYING VALUE ADJUSTMENT | 258 |
| ROC BASIS ADJUSTMENT | 147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | -15 | 0 | -15 | |
| STATE FILING FEE | 30 | 0 | 30 | |
| PARTNERSHIP EXPENSES | 195 | 0 |
| Description | Amount |
|---|---|
| CTF TIMING | 5,908 |
| PARTNERSHIP GAIN DISTRIBUTIONS | 1,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 139 | 139 | 0 | |
| EXCISE TAX - PRIOR YEAR | 305 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 417 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 38 | 38 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |