| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 235 | 0 | 0 | 235 | |
| 10% of WEBAssoc | 24 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Front gate | 2003-05-01 | 181 | 92 | 91 | 20.0000 | 9 | |||
| Front Porch | 2003-06-03 | 3,268 | 1,644 | 91 | 20.0000 | 163 | |||
| Building | 2003-02-28 | 365,914 | 97,344 | 87 | 2.56 % | 9,382 | |||
| BIllingham - Job II | 2003-08-30 | 7,400 | 3,638 | 91 | 20.0000 | 370 | 37 | ||
| Billingham - Job III | 2003-09-30 | 24,341 | 11,866 | 91 | 20.0000 | 1,217 | |||
| Billingham - Hse Painting | 2003-09-30 | 10,714 | 5,226 | 91 | 20.0000 | 536 | |||
| Billingham - Glass Door | 2003-10-30 | 4,559 | 2,204 | 91 | 20.0000 | 228 | |||
| Billing-Glass Wall/Trim | 2003-10-07 | 4,642 | 2,262 | 91 | 20.0000 | 232 | |||
| Billingham - Htr Pwdr RM | 2003-12-31 | 2,348 | 1,112 | 91 | 20.0000 | 117 | |||
| Happ Contractor - Drain | 2003-11-14 | 6,376 | 3,084 | 91 | 20.0000 | 319 | |||
| Happ Concrete Bsmt | 2003-10-08 | 4,304 | 2,096 | 91 | 20.0000 | 215 | |||
| Billingham Elec Contract | 2003-09-30 | 3,426 | 1,667 | 91 | 20.0000 | 171 | |||
| Billingham Shutter Paintg | 2003-12-31 | 493 | 237 | 91 | 20.0000 | 25 | |||
| Happ Contractor Kitch/Bsm | 2003-08-31 | 937 | 462 | 91 | 20.0000 | 47 | |||
| Billingham - various | 2003-12-31 | 1,916 | 912 | 91 | 20.0000 | 96 | |||
| Billingham - Floor refini | 2003-09-09 | 641 | 315 | 91 | 20.0000 | 32 | |||
| Holicong Locksmith | 2003-09-30 | 970 | 477 | 91 | 20.0000 | 49 | |||
| Motion Detectors | 2004-09-15 | 2,217 | 980 | 91 | 20.0000 | 111 | |||
| Ceiling Lights | 2005-01-01 | 1,576 | 671 | 91 | 20.0000 | 79 | |||
| Library Spot Lights | 2005-03-09 | 959 | 400 | 91 | 20.0000 | 48 | |||
| Museum Case | 2004-07-27 | 3,391 | 1,515 | 91 | 20.0000 | 170 | |||
| Cameras | 2004-10-01 | 3,995 | 1,750 | 91 | 20.0000 | 200 | |||
| Chandeliers | 2004-12-13 | 2,076 | 893 | 91 | 20.0000 | 104 | |||
| Remington | 2004-09-15 | 2,200 | 972 | 91 | 20.0000 | 110 | |||
| New Windows | 2006-02-01 | 3,200 | 1,187 | 91 | 20.0000 | 160 | |||
| AC Unit | 2006-08-25 | 2,395 | 2,337 | 91 | 7.0000 | 58 | |||
| Driveway Paving | 2006-11-06 | 3,630 | 2,420 | 91 | 10.0000 | 363 | |||
| Lincoln mask, cabinet etc | 2006-11-14 | 6,755 | 4,506 | 91 | 10.0000 | 676 | |||
| Bookcases | 2007-12-01 | 1,333 | 1,061 | 91 | 7.0000 | 190 | |||
| Printer | 2008-12-23 | 411 | 369 | 91 | 5.0000 | 42 | |||
| Billinham & Strouse -Var | 2008-12-01 | 13,440 | 3,080 | 91 | 20.0000 | 672 | |||
| Printer | 2008-08-15 | 160 | 157 | 91 | 5.0000 | 3 | |||
| Gettysburg Print/Mask | 2011-04-07 | 320 | 72 | 91 | 10.0000 | 32 | |||
| New Fence | 2011-09-14 | 8,795 | 1,075 | 91 | 15.0000 | 586 | |||
| Improvements | 2011-12-18 | 21,843 | 1,214 | 91 | 27.0000 | 809 | |||
| Gun Storage Case | 2011-04-04 | 318 | 90 | 91 | 7.0000 | 45 | |||
| Library Book Shelves | 2013-06-11 | 3,598 | 43 | 91 | 7.0000 | 514 | |||
| New Roof | 2012-12-12 | 14,775 | 431 | 91 | 20.0000 | 739 | |||
| Attic Steps | 2012-07-18 | 695 | 32 | 91 | 20.0000 | 35 | |||
| Kitchen Floor | 2012-10-19 | 1,317 | 44 | 91 | 20.0000 | 66 | |||
| Mannequins | 2013-12-31 | 706 | 91 | 7.0000 | 50 | ||||
| Computer/Software | 2013-08-09 | 1,883 | 91 | 5.0000 | 345 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Monument Bank CD's | FMV | 100,624 | 100,624 |
| Vanguard Wellesley Income Fund | FMV | 158,999 | 158,999 |
| Vanguard Wellington Fund | FMV | 187,691 | 187,691 |
| Vanguard Inter Term Invest Gr | FMV | 15,505 | 15,505 |
| T Rowe Price International Bond | FMV | 53,385 | 53,385 |
| Oakmark Int'l Fund | FMV | 106,366 | 106,366 |
| Dodge & Cox Funds | FMV | 100,010 | 100,010 |
| Vanguard Dividend Growth | FMV | 115,529 | 115,529 |
| Vanguard Mid Cap Index Fund | FMV | 86,758 | 86,758 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 40,352 | 34,599 | 5,753 | 5,751 |
| Machinery and Equipment | 8,432 | 6,894 | 1,538 | 1,538 |
| Buildings | 365,914 | 106,726 | 259,188 | 259,188 |
| Improvements | 160,624 | 62,036 | 98,588 | 98,589 |
| Land | 122,500 | 122,500 | 122,500 | |
| Miscellaneous | 82,483 | 82,483 | 82,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Donated Library items | 1,523 | ||
| Donated Library Items | 1,523 | 1,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising promotion | 5,549 | 5,549 | ||
| Dues | 1,111 | 1,111 | ||
| Insurance | 3,745 | 3,745 | ||
| Maintenance | 8,978 | 8,978 | ||
| misc | -77 | -77 | ||
| Miscellaneous Program | 2,854 | 2,854 | ||
| Office | 2,577 | 2,577 | ||
| Postage/shipping | 423 | 423 | ||
| Printing | 1,158 | 1,158 | ||
| Speaker fees | 613 | 613 | ||
| Special Event Expenses | 20 | 20 | ||
| Telephone | 1,414 | 1,414 | ||
| Utilities | 2,221 | 2,221 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 850 | 850 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 94,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 4 | 1 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift shop sales | 126 | 113 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 tax due | 457 | 457 | 457 | |
| payroll taxes | 1,813 | 1,813 |