| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS AGGREGATE ETF | ||
| PIMCO TOTAL RETURN FUND | 24,730 | 24,640 |
| IPATH DOW JONES UBS COMMOD | ||
| NUVEEN CORE BOND FD | ||
| NUVEEN HIGH INCOME BOND FD | 23,649 | 23,488 |
| NUVEEN TOTAL RETURN BOND FD | ||
| ABERDEEN FDS EMRGN MKT INSTL | 13,295 | 13,191 |
| GOLDMAN SACHS MC VALUE CL INST | ||
| LAUDUS INTL MARKETMASTERS FUND | 20,833 | 21,942 |
| NUVEEN INFLATION PRO SEC | 17,481 | 16,696 |
| NUVEEN LARGE CAP GRWTH OPP | ||
| NUVEEN REAL ESTATE SECURIT | 11,812 | 15,346 |
| OPPENHEIMER DEVELOPING MKTS | 15,535 | 16,959 |
| PRICE T ROWE GROWTH STK FD | ||
| ROWE T PRICE MID CAP GROWTH FD | ||
| SPDR DJ WILSHIRE INTERNATIONAL | ||
| T ROWE PRICE SC STOCK | 10,555 | 12,501 |
| TFS MARKET NEUTRAL FUND | ||
| VANGUARD INTL GROWTH PORTFOLIO | ||
| ISHARES BARCLAYS TIPS BOND ETF | ||
| DRIEHAUS ACTIVE INCOME FUNE | 18,000 | 17,550 |
| NUVEEN STRAGEGIC INCOME I | 44,515 | 43,782 |
| TCW EMERGING MKTS INC FUND | ||
| MIDCAP SPDR TRUST SERIES I ETF | ||
| SCOUT INTERNATIONAL FUND | 13,861 | 16,336 |
| SPDR S&P 500 ETF TRUST | ||
| VANGUARD EQUITY INCOME INV #65 | ||
| ROBECO BOSTON PARTNERS L S | 28,716 | 32,690 |
| T ROWE PRICE GROWTH STOCK | 16,054 | 27,290 |
| T ROWE PRICE MID CAP GROWTH FD | 10,810 | 14,026 |
| VANGUARD 500 IDX FD | ||
| COLUMBIA INCOME FD CL Z | ||
| NUVEEN SHORT TERM BOND FUND | ||
| INV BALANCE RISK | ||
| LOOMIS SAYLES STRATEGIC ALPHA | 20,347 | 20,112 |
| CAUSEWAY EMERGING MARKETS INST | 7,500 | 7,993 |
| REFER TO 922908710 | 47,509 | 54,692 |
| T ROWE PRICE INTL GR&INC FD | 16,875 | 16,179 |
| VANGUARD EQUITY INCOME ADM | 20,856 | 27,313 |
| VANGUARD INTL GRWTH FD CL ADM | 19,890 | 22,033 |
| VANGUARD STRATEGIC EQUITY | 13,500 | 13,967 |
| BAIRD AGGREGATE BOND FD INSTL | 24,865 | 24,680 |
| FEDERATED INST HI YLD BD FD | 23,850 | 23,182 |
| GOLDMAN SACHS COMM STRAT INS | 14,507 | 13,720 |
| LOOMIS SAYLES GLBL BOND INST | 23,850 | 23,472 |
| NUVEEN CORE PLUS BOND I | 41,138 | 44,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST ADJ | 194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 798 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 470 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 181 | 181 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |