| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAD CONSULTING, LLC | 7,800 | 3,900 | 3,900 |
| Category | Amount |
|---|---|
| NOT APPLICABLE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE 4 | 212,617 | 293,811 |
| SEE SCHEDULE 5 | 209,402 | 294,277 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 21,890 SHS GS CORE FIXED INC | 214,509 | 230,721 | |
| 35,976 SHS GS HIGH YIELD INSTL | 268,310 | 253,273 | |
| 18,778 SHS GS INT'L EQUITY | 153,557 | 144,033 | |
| 5,229 SHS GS HIGH YIELD FLOAT | 52,909 | 51,931 | |
| 4,492 SHS PIONEER MULTI ASSET | 58,224 | 56,338 | |
| 17,131 SHS GS HIGH QUALITY FL | 150,070 | 150,070 | |
| 200 SHS HARLEY DAVIDSON | 13,838 | 11,640 | |
| 17,636 SHS US EQUITY DIVIDEND | 202,359 | 208,467 | |
| 9,410 SHS GS INTL EQUITY FUND | 185,783 | 183,035 | |
| GS MULTI-MGR ALTERNATIVES FUND | 200,000 | 200,196 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 25 | ||
| BANK CHARGES | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 7,520 | 7,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX-9/30/13 BAL | 306 | |||
| FEDERAL EXCISE TAX-9/30/14 EST | 1,400 |