| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 2,700 | 1,350 | 1,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC | 0 | 48,085 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T. ROWE PRICE MID CAP GROWTH FUND | AT COST | 35,646 | 75,303 |
| VANGUARD INDEX 500 SIGNAL | AT COST | 175,697 | 348,793 |
| TOUCHSTONE SANDS CAPITAL INST GROWTH FUND | AT COST | 23,080 | 63,652 |
| HARBOR INTERNATIONAL FUND | AT COST | 98,726 | 120,632 |
| STRATTON SMALL CAP VALUE FUND | AT COST | 12,408 | 28,858 |
| HARDING LOEVNER EMERGING MARKETS FUND CLASS I | AT COST | 70,547 | 79,168 |
| JP MORGAN STRATEGIC INCOME OPPORTUNITIES FUND SELECT | AT COST | 101,236 | 100,631 |
| WASATCH-1ST SOURCE LONG/SHORT FUND | AT COST | 58,653 | 73,928 |
| PIMCO INCOME INSTITUTIONAL FUND | AT COST | 62,238 | 65,749 |
| MFS INTERNATIONAL VALUE FUND I | AT COST | 105,211 | 126,049 |
| STERLING CAPITAL EQUITY INCOME FUND INSTL CL | AT COST | 166,492 | 175,409 |
| VANGUARD DEVELOPED MARKETS INDEX ADMIRAL FUND | AT COST | 126,000 | 118,276 |
| VANGUARD EXTENDED MARKET INDEX FUND | AT COST | 101,300 | 102,418 |
| FEDERATED TOTAL RETURN BOND INSTL | AT COST | 104,500 | 104,779 |
| GOLDMAN SACHS TR STRATEGIC INCOME | AT COST | 104,943 | 103,657 |
| METROPOLITAN WEST TOTAL RETURN BOND | AT COST | 104,500 | 104,937 |
| RBB FUND INC | AT COST | 73,879 | 77,363 |
| PRINCIPAL DIVERSIFIED REAL ASSET INST | AT COST | 153,900 | 149,776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE CONSULTATION AND PROGRAMMING | 200 | 0 | 200 | |
| ONLINE GRANT APPLICATION SYSTEM | 3,749 | 0 | 3,749 | |
| OHIO REGISTRATION AND ANNUAL FILING | 200 | 0 | 200 | |
| MICHIGAN ANNUAL REPORT | 20 | 0 | 20 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DIVIDENDS PAYABLE | 529 | 330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEE | 22,687 | 21,553 | 1,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 336 | 336 | 0 | |
| FEDERAL EXCISE TAX | 3,193 | 0 | 0 |