| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 0 | 0 | 5,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - CONFERENCE CENTER | 2011-01-31 | 996,000 | 75,550 | SL | 39.000000000000 | 25,538 | 0 | 25,538 | |
| LAND | 2011-01-31 | 204,000 | L | 0 | 0 | 0 | |||
| BLD IMP - CARPETING | 2012-05-01 | 5,076 | 984 | 200DB | 7.000000000000 | 444 | 0 | 725 | |
| BLD IMP - A/C UNIT | 2012-06-30 | 2,800 | 111 | SL | 39.000000000000 | 72 | 0 | 72 | |
| MUSICAL EQUIP-61 MUSETTE PIPES FOR WURLIZTER | 2014-03-01 | 5,946 | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - CONFERENCE CENTER | 996,000 | 101,088 | 894,912 | 894,912 |
| LAND | 204,000 | 0 | 204,000 | 204,000 |
| BLD IMP - CARPETING | 5,076 | 3,966 | 1,110 | 1,110 |
| BLD IMP - A/C UNIT | 2,800 | 183 | 2,617 | 2,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,525 | 0 | 0 | 6,525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSICAL EQUIP-61 MUSETTE PIPES FOR WURLIZTER | 5,946 | 5,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES - COMM. OF MA REGISTRATION | 85 | 0 | 0 | 85 |
| BUILDING & GROUND MAINTENANCE | 6,282 | 0 | 0 | 6,282 |
| INSURANCE | 26,663 | 0 | 0 | 26,663 |
| ORGAN CONTRACT SERVICES | 435 | 0 | 0 | 435 |
| SUPPLIES | 116 | 0 | 0 | 116 |
| UTILITIES | 24,254 | 0 | 0 | 24,254 |
| MUSICAL MAINTENANCE | 755 | 0 | 0 | 755 |
| OFFICE EXPENSE | 110 | 0 | 0 | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 18,952 | 0 | 0 | 18,952 |
| PAYROLL TAXES | 2,440 | 0 | 0 | 2,440 |