| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 37,605 | 0 | 37,010 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI CORE FIXED INCOME FUND 1,279,256.134 SHARES | FMV | 13,534,532 | 13,534,532 |
| SEI SPECIAL SITUATIONS FUND LTD 2,903.787 SHARES | FMV | 3,851,128 | 3,851,128 |
| SEI SMALL CAP FUND (SLPAX) 164,674.78 SHARES | FMV | 3,062,951 | 3,062,951 |
| SEI INSTITUTIONAL INVESTMENT TRUST 307,131.879 SHARES | FMV | 2,988,393 | 2,988,393 |
| SIIT EMERGING MARKETS DEBT FUND SEDAX 484,173.825 SHARES | FMV | 4,962,782 | 4,962,782 |
| SIIT ULTRA SHORT DURATION BOND FUND 815,792.132 SHARES | FMV | 8,174,237 | 8,174,237 |
| SEI CORE PROPERTY FUND 7,875.893 SHARES | FMV | 12,120,461 | 12,120,461 |
| SEI US MANAGED VOL FUND 280,043.855 SHARES | FMV | 4,332,278 | 4,332,278 |
| SIIT MULTI ASSET REAL RETURN FUND 775,881.785 SHARES | FMV | 7,013,971 | 7,013,971 |
| GLOBAL MANAGED VOL FUND (SVTAX) 644,560.532 SHARES | FMV | 7,554,249 | 7,554,249 |
| SEI LARGE CAP FUND (SLCAX) 715,312.62 SHARES | FMV | 16,967,215 | 16,967,215 |
| SEI SIIT OPPORTUNISTIC INCOME FD-A 624,165.876 SHARES | FMV | 5,149,368 | 5,149,368 |
| SEI WORLD EQUITY EX-US FUND (WEUSX) 796,509.739 SHARES | FMV | 9,900,616 | 9,900,616 |
| SEI OFFSHORE OPP II CLASS F ESCROW 449,864.730 SHARES | FMV | 0 | 0 |
| EMERGING MARKETS EQUITY FUND (SIEMX) 271,852.311 SHARES | FMV | 2,957,753 | 2,957,753 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 33,563 | 23,014 | 10,549 | 10,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 100 | 0 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX OVERPAYMENT | 0 | 16,994 | 16,994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL DEVELOPMENT | 10,795 | 0 | 19,101 | |
| TECH EXPENSE | 13,541 | 0 | 14,941 | |
| OTHER EXPENSE | 3,859 | 0 | -21,791 | |
| INSURANCE | 2,134 | 0 | 2,134 | |
| SEI CORE PROPERTY FUND, LP OTHER DEDUCTIONS | 0 | 34,319 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 841,087 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTY | 13,769 | 10,621 |
| DEFERRED TAX LIABILITY | 99,574 | 102,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 389,045 | 389,045 | 0 | |
| CONSULTANT FEES | 510 | 0 | 510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 60,984 | 0 | 0 |