| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,230 | 1,230 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP | 50,272 | 50,242 |
| GOLDMAN SACHS GROUP INC | 49,900 | 50,505 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN ST CP | ||
| AMERICAN BEACON LARGE CAP VALUE FD | ||
| HARBOR INTERNATIONAL FUND | 70,000 | 65,180 |
| T ROWE PRICE VALUE FD | 20,000 | 23,819 |
| VANGUARD INTL GROWTH FUND | 18,700 | 16,538 |
| VANGUARD WELLESLEY INCOME FUND | 61,771 | 75,618 |
| VANGUARD WINDSOR II FUND | ||
| VANGUARD DIVIDEND GROWTH FUND | 20,000 | 19,760 |
| FEDERATED STRATEGIC VALUE DIVIDEND | 68,105 | 72,577 |
| ISHARES SELECT DIVIVEND ETF | 30,185 | 35,730 |
| VANGUARD REIT INDEX FUND | 10,000 | 11,387 |
| VANGUARD PRIMECAP FUND | 20,000 | 23,992 |
| ARTISAN MID CAP | 15,000 | 13,714 |
| FIDELITY ADVISOR INTERNATIONAL DISCOVERY | 10,000 | 9,419 |
| ISHARES S&P GSCI COMMODITY ETF | 30,356 | 20,976 |
| ISHARES MSCI EMERGING MKT | 40,565 | 34,929 |
| ISHARES RUSSELL MID-CAP ETF | 15,040 | 15,201 |
| ISHARES RUSSELL 2000 INDEX FD ETF | 14,911 | 15,311 |
| ISHARES INTERNATIONAL DEV R/E ETF | 30,206 | 27,877 |
| T ROWE PRICE GROWTH STK | 35,000 | 32,486 |
| VANGUARD GROWTH AND INCOME | 40,000 | 39,075 |
| VANGUARD GROWTH INDEX | 20,000 | 20,563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED INSTL TR | AT COST | 71,215 | 65,365 |
| FIXED INCOME FUNDS | AT COST | 2,549 | 2,542 |
| FEDERATED INTERMEDIATE CORP BOND | AT COST | 61,480 | 56,978 |
| FIDELITY ADVISOR SER VIII | AT COST | 32,217 | 30,644 |
| HARBOR BOND INST FUND | AT COST | ||
| FIDELITY FLOATING RATE HIGH INCOME FUND | AT COST | 24,859 | 23,948 |
| GOLDMAN SACHS STRATEGIC INCOME | AT COST | 50,000 | 48,674 |
| VANGUARD TOTAL BOND MARKET | AT COST | 60,747 | 60,954 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 41 | 41 | ||
| FILING FEE | 15 | 15 | ||
| GRAY FAMILY FOUNDATION AGENCY FEE | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENT-EXCISE TAX | 1,320 | 1,320 | ||
| EXCISE TAX | 538 | 538 |