| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,450 | 2,450 | 2,450 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 65000 BELLSOUTH CORP 5.20% DUE 9/15/14 | ||
| APPLE INC NT DTD 5/3/13 2.4% | 47,760 | 48,600 |
| BERKSHIRE HATHAWAY INC 8/15/11 3/75% | 61,344 | 64,182 |
| 40000 WELLS FARGO & COMPANY MTN 8/15/13 | 39,851 | 41,983 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250 SH AFLAC INC | 8,624 | 15,272 |
| 200 SH ALCOA | 5,790 | 3,157 |
| 375 SH AMERICAN EXPRESS CO | 4,918 | 34,889 |
| 350 SH BERKSHIRE HATHAWAY CLASS B | 18,287 | 52,562 |
| 400 SH CHEVRON TEXACO | 16,226 | 44,871 |
| 1100 SH CISCO SYS ING | 18,175 | 30,596 |
| 1362.725 SH COLUMBIA ACORN TRUST FD CL Z | 22,795 | 43,539 |
| 600 SH DANAHER CORP | 14,148 | 51,426 |
| 350 DEERE & COMPANY | 7,582 | 30,965 |
| 650 SH DOMINION RES INC VA NEW | 20,517 | 49,985 |
| 615 SH EXELON CORP | 21,780 | 22,804 |
| 546.373 SH HARBOR INTERNATIONAL INSTITUT | 40,000 | 35,394 |
| 650 SH GENERAL ELECTRIC CO | 18,805 | 16,425 |
| 500 SH INTEL CORP | 8,753 | 18,144 |
| 125 SH IBM CORP | ||
| 138 SH LOCKHEED MARTIN CORP | 7,183 | 26,575 |
| 700 SH LOWES COS INC | 12,509 | 48,160 |
| 350 SH MEDTRONIC INC | 14,917 | 25,270 |
| 1576.634 SH FRANKLIN MUTUAL GLOBAL DISCO | 34,117 | 52,533 |
| 450 PEPSICO INC | 22,148 | 42,552 |
| 580 SH ISHARES CORE S&P SMALL-CAP (MKT) | 20,695 | 66,155 |
| 960.219 SH MFS INTERENATIONAL VALUE I | 35,000 | 33,166 |
| 225 SH STARBUCKS CORP | 17,005 | 18,461 |
| 1600 SH TALISMAN ENERGY | ||
| 400 SH WALMART STORES INC | 19,534 | 34,352 |
| 650 SH WELLS FARGO & CO NEW | 15,356 | 35,633 |
| 275 SH UNITED TECHNOLOGIES CORP | 13,736 | 31,625 |
| 400 SH NOBLE CORP | ||
| 295 SH PROCTER & GAMBLE | 9,253 | 26,871 |
| 275 SH GLAXOSMITHKLINE PLC | 14,174 | 11,753 |
| 400 SH NATIONAL OIL WELL VARCO | 12,036 | 26,212 |
| 2422.841 SH THORNBURG INT'L VALUE FUND I | ||
| 350 SH BANK OF AMERICA CORP | 7,634 | 6,261 |
| 1196.813 SH COLUMBIA TR ACORN INT'L FD-Z | 21,657 | 49,943 |
| 6231.248 SH VANGUARD GNMA ADM | 65,778 | 69,215 |
| 7704.07 SH VANGUARD S/T INV GRADE ADM | 80,273 | 81,726 |
| 400 JOHNSON & JOHNSON | 21,723 | 41,828 |
| 4908.105 SH NORTHERN HI-YLD FIXED INCOME | 34,470 | 34,749 |
| 1022.051 SH VANGUARD 500 INDEX ADM | 84,903 | 194,077 |
| 2091.771 SH VANGUARD INTERNATIONAL EXPLO | 27,353 | 34,451 |
| 10136.264 SH T ROW PRICE HI YIELD FD #57 | 68,000 | 68,724 |
| 1255.020 SH THIRD AVE REAL EST VAL INST | 25,000 | 39,495 |
| 400 SH MERCK & CO INC | 15,228 | 22,716 |
| 6 SH AMERICAN INTL GROUP INC WARRANT EXP | 102 | 148 |
| 18 SH GOOGLE INC CLASS A | 5,676 | 9,552 |
| 210 SH APPLE INC | 16,533 | 23,180 |
| 2935.082 SH DODGE & COX INCOME | 40,000 | 40,445 |
| 4455.882 SH TEMPLETON GLOBAL BOND ADV | 60,000 | 55,402 |
| 125 SH AMERICAN EXPRESS | ||
| 260 SH EXPRESS SCRIPTS HLDGS CO | 17,368 | 22,014 |
| 75 SH LOCKHEED MARTIN CORP | ||
| 100 SH LOWES COMPANIES INC | ||
| 143.184 SH FRANKLIN MUTUAL GLOBAL DISCOV | ||
| 150 SH PEPSICO | ||
| 245 SH ISHARES CORE S&P SMALL-CAP (MKT) | ||
| 125 SH UNITED TECHNOLOGIES CORP | ||
| 400 SH NATIONAL OILWELL VARCO | ||
| 463.392 SH VANGUARD GNMA ADM | ||
| 2333.397 SH VANGUARD GNMA ADM | 25,000 | 23,454 |
| 3266.232 SH VANGUARD S/T INVT GRADE ADM | ||
| 1395.349 SH VANGUARD S/T INVT GRADE ADM | 15,001 | 15,273 |
| 1986.755 SH NORTHERN HI-YLD FIXED INCOME | ||
| 280.269 SH VANGUARD INTERNATIONAL EXPLOR | ||
| 18 SH GOOGLE INC CL C COM | 5,692 | 9,475 |
| 17 SH GOOGLE INC CL C | 9,148 | 8,949 |
| 1801.152 SH DODGE & COX INCOM | 25,000 | 24,820 |
| 752.445 SH TEMPLETON GLOBAL BOND ADV | 10,000 | 9,234 |
| 65,000 GENERAL ELECTRIC CAPITAL CORP TRA | 65,163 | 66,204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT EXPENSE | 225 | 225 | 225 | |
| POST OFFICE BOX RENT/POSTAGE | 48 | 48 | 48 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,057 | 11,057 | 11,057 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - 2013 | 1,314 | |||
| FOREIGN TAX PAID | 313 | 313 | 313 |