| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMITH & FRANCIS | 4,450 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1997 VERMEER 1 | 2003-02-05 | 13,000 | 13,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAT EXCAVATOR | 2003-02-05 | 72,696 | 72,696 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAMP 17 IRRIGATION | 2010-05-01 | 105,858 | 42,236 | 150DB | 7.000000000000 | 7,955 | 0 | 15,123 | |
| YOUTH CAMP I | 2012-05-31 | 27,885 | 4,161 | 150DB | 7.000000000000 | 2,096 | 0 | 3,984 | |
| LAKE RESTORATION | 2012-05-31 | 424,766 | 30,795 | 150DB | 15.000000000000 | 18,159 | 0 | 28,318 | |
| LAND | 1994-12-31 | 2,625,000 | L | 0 | 0 | 0 | |||
| LAND | 1995-12-31 | 7,860,000 | L | 0 | 0 | 0 | |||
| LAND | 2002-12-31 | 2,373,000 | L | 0 | 0 | 0 | |||
| FIBER OPTIC CABLES | 2011-04-30 | 29,435 | 150DB | 7.000000000000 | 0 | 0 | 4,205 | ||
| SIPHON MATERIALS CER 349 | 2013-07-31 | 34,131 | 853 | 150DB | 15.000000000000 | 1,621 | 0 | 2,275 | |
| 2014 SIPHONS | 2014-11-30 | 139,186 | 150DB | 15.000000000000 | 70,463 | 0 | 773 | ||
| LAND | 2014-06-09 | 2,637,883 | L | 0 | 0 | 0 | |||
| LAND | 2014-12-31 | 619,250 | L | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1997 VERMEER 1 | 13,000 | 13,000 | 0 | |
| CAT EXCAVATOR | 72,696 | 72,696 | 0 | |
| CAMP 17 IRRIGATION | 105,858 | 85,972 | 19,886 | |
| YOUTH CAMP I | 27,885 | 20,200 | 7,685 | |
| LAKE RESTORATION | 424,766 | 261,337 | 163,429 | |
| LAND | 2,625,000 | 0 | 2,625,000 | |
| LAND | 7,860,000 | 0 | 7,860,000 | |
| LAND | 2,373,000 | 0 | 2,373,000 | |
| FIBER OPTIC CABLES | 29,435 | 29,435 | 0 | |
| SIPHON MATERIALS CER 349 | 34,131 | 19,540 | 14,591 | |
| 2014 SIPHONS | 139,186 | 70,463 | 68,723 | |
| LAND | 2,637,883 | 0 | 2,637,883 | |
| LAND | 619,250 | 0 | 619,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOWNEY BRAND | 3,712 | 0 | 0 | 0 |
| HOLAND & HART | 579 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER FUND | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,770 | 0 | 0 | 0 |
| HABITAT EXPENSES | 766,187 | 0 | 0 | 766,187 |
| DUES & SUBSCRIPTIONS | 16,661 | 0 | 0 | 0 |
| ALFALFA EXPENSES | 21,517 | 0 | 0 | 21,517 |
| FARMING COSTS | 60,894 | 0 | 0 | 60,894 |
| WHEAT EXPENSES | 24,985 | 0 | 0 | 24,985 |
| REPAIRS AND MAINTENANCE | 174,675 | 0 | 0 | 174,675 |
| MISCELLANEOUS EXPENSES | 1,106 | 0 | 0 | 0 |
| COMPUTER EXPENSES | 250 | 0 | 0 | 0 |
| UTILITIES | 9,635 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST MONTANA TITLE | 500 | 0 | 0 | 0 |
| US TRUST | 86 | 0 | 0 | 0 |
| NATIONAL REGISTERED AGENTS | 330 | 0 | 0 | 0 |
| Name | Address |
|---|---|
|
|
222 VIA MARNELL WAY LAS VEGAS,NV89119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 65,722 | 0 | 0 | 65,722 |
| STATE TAXES | 610 | 0 | 0 | 0 |
| FEDERAL INCOME TAXES | 15,287 | 0 | 0 | 0 |
| PAYROLL TAXES | 20,037 | 0 | 0 | 20,037 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
222 VIA MARNELL WAY LAS VEGAS,NV89119 |
68-0482229 | NO TRANSFERS WERE MADE IN 2014 | 0 | |
|
222 VIA MARNELL WAY LAS VEGAS,NV89119 |
46-5281734 | CASH TRANSFERS WERE MADE IN 2014 FOR THE PURCHASE OF LAND BY THE ENTITY | 4,427,883 | |
| Total | 4,427,883 | |||