| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 6,000 | 6,000 | 0 | |
| ACCOUNTING FEES | 1,368 | 1,368 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 212,844 | 230,732 | 230,732 |
| DEPOSITS HELD IN TRUST | 4,062 | 3,745 | 3,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 3,481 | 3,481 | 0 | |
| RESIDENT MANAGER COMPENSATION | 11,705 | 11,705 | 0 | |
| OFFICE EXPENSE | 2,153 | 2,153 | 0 | |
| MANAGEMENT FEES | 9,648 | 9,648 | 0 | |
| ELECTRICITY | 1,914 | 1,914 | 0 | |
| WATER | 2,957 | 2,957 | 0 | |
| GAS | 799 | 799 | 0 | |
| CONTRACTS | 34,712 | 34,712 | 0 | |
| RUBBISH REMOVAL | 8,124 | 8,124 | 0 | |
| INSURANCE | 5,914 | 5,914 | 0 | |
| WORKERS COMPENSATION | 90 | 90 | 0 | |
| SUPPLIES | 8 | 8 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSE | 1,610 | 1,610 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 15,459 | 15,459 | 0 | |
| TELEPHONE | 2,103 | 2,103 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 20 | 20 | 0 | |
| SEWER | 674 | 674 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 4,062 | 3,745 |
| DUE TO HUD | 2,920 | 2,757 |
| PREPAID REVENUE | 184 | 342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,337 | 1,337 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 995 | 995 | 0 |