| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,850 | 10,850 |
| Person Name | Explanation |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 8661 MALIBU DR | 2005-02-23 | 273,653 | 62,124 | SL | 400.0000000000 % | 7,213 | 7,213 | ||
| 9715 STONE VISTA COURT | 2005-05-24 | 268,141 | 58,133 | SL | 400.0000000000 % | 6,742 | 6,742 | ||
| 3945 KINGS ROW | 2005-05-24 | 266,817 | 83,673 | SL | 400.0000000000 % | 9,803 | 9,803 | ||
| 9604 CANYON MEADOWS DR | 2005-05-25 | 281,014 | 63,933 | SL | 400.0000000000 % | 7,710 | 7,710 | ||
| 925 LA SIERRA DRIVE | 2005-08-18 | 268,594 | 43,772 | SL | 400.0000000000 % | 5,134 | 5,134 | ||
| 9479 LADONNA COURT | 2010-01-15 | 159,725 | 18,165 | SL | 400.0000000000 % | 4,556 | 4,556 | ||
| 9825 TIBERIAS | 2010-01-13 | 147,350 | 17,244 | SL | 400.0000000000 % | 4,253 | 4,253 | ||
| 1449 WHEELER PEAK | 2011-09-28 | 248,655 | 17,363 | SL | 400.0000000000 % | 7,576 | 7,576 | ||
| 3450 NIBLICK DRIVE | 2011-06-03 | 112,003 | 10,398 | SL | 400.0000000000 % | 3,363 | 3,363 | ||
| 3458 NIBLICK DRIVE | 2011-06-03 | 117,221 | 8,707 | SL | 400.0000000000 % | 3,284 | 3,284 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 950,000 | 1,438,932 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL MOTORS STOCK | 393,550 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL REAL ESTATE | 2,145,149 | 443,146 | 1,702,003 | 1,317,863 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME SECURITIES | 546,915 | 517,923 | |
| PREFERREED/FIXED SECURITIES | 827,526 | 742,862 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BAGIO & MARIA ORTIZ MORTGAGE | 126,571 | 117,104 | 117,104 |
| WELLS FARGO -MUTUAL FUNDS | 30,150 | 30,150 | 31,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATION FEES | 5,781 | 5,781 | ||
| CLEANING | 145 | 145 | ||
| INSURANCE | 6,264 | 6,264 | ||
| LAWN MAINTENANCE | 872 | 872 | ||
| MANAGEMENT FEES | 13,953 | 13,953 | ||
| REPAIRS | 5,185 | 5,185 | ||
| SEWER/GARBAGE | 6,144 | 6,144 | ||
| UTILITIES | 374 | 374 | ||
| STORAGE | 706 | 706 | ||
| BANK CHARGES | 240 | 240 | ||
| OFFICE SUPPLIES | 89 | 89 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 14,251 | 14,251 |