| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,522 | 0 | 0 | 4,522 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IKEA OFFICE FURNITURE | 2008-11-24 | 373 | 190 | SL | 10.000000000000 | 37 | 0 | 37 | |
| LEASEHOLD IMPROVEMENTS | 2008-10-01 | 2,474 | 469 | SL | 27.500000000000 | 90 | 0 | 90 | |
| SOUND EQUIPMENT | 2008-05-27 | 279 | 279 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA EQUIPMENT | 2009-03-24 | 1,040 | 936 | SL | 5.000000000000 | 52 | 0 | 52 | |
| HITACHI 2TB SATA 3.5" | 2010-09-20 | 300 | 203 | SL | 5.000000000000 | 60 | 0 | 60 | |
| G12 CAMERA | 2010-10-12 | 630 | 394 | SL | 5.000000000000 | 126 | 0 | 126 | |
| MEDIA STORAGE/HARD DRIVES | 2010-10-18 | 4,737 | 2,959 | SL | 5.000000000000 | 947 | 0 | 947 | |
| MEDIA STORAGE/HARD DRIVES | 2010-10-20 | 2,596 | 1,622 | SL | 5.000000000000 | 519 | 0 | 519 | |
| ELECTRONIC EQUIPMENT | 2010-09-03 | 220 | 149 | SL | 5.000000000000 | 44 | 0 | 44 | |
| HYPERMAC EXTERNAL BATTERY | 2010-10-25 | 300 | 188 | SL | 5.000000000000 | 60 | 0 | 60 | |
| VIDEO EQUIPMENT | 2010-11-01 | 733 | 459 | SL | 5.000000000000 | 147 | 0 | 147 | |
| HARD DRIVES | 2010-11-30 | 380 | 238 | SL | 5.000000000000 | 76 | 0 | 76 | |
| DRIVE MOBILE-150, PWRADP | 2010-12-02 | 230 | 144 | SL | 5.000000000000 | 46 | 0 | 46 | |
| CAMERA-GOPRO | 2010-12-10 | 178 | 112 | SL | 5.000000000000 | 36 | 0 | 36 | |
| H4N AUDIO RECORDER | 2010-05-22 | 325 | 236 | SL | 5.000000000000 | 65 | 0 | 65 | |
| 2 TRANSCEND 16 GB CF CARDS | 2010-05-22 | 94 | 69 | SL | 5.000000000000 | 19 | 0 | 19 | |
| 4 WD 1 TB DRIVES | 2010-05-22 | 306 | 221 | SL | 5.000000000000 | 61 | 0 | 61 | |
| 1WD 1TB DRIVE | 2010-05-22 | 129 | 94 | SL | 5.000000000000 | 26 | 0 | 26 | |
| FURNITURE | 2012-01-30 | 306 | 84 | SL | 7.000000000000 | 44 | 0 | 44 | |
| VIDEO EQUIPMENT | 2012-06-02 | 4,570 | 1,447 | SL | 5.000000000000 | 914 | 0 | 914 | |
| CAMERA ACCESSORIES | 2010-10-29 | 1,516 | 947 | SL | 5.000000000000 | 303 | 0 | 303 | |
| TIMER REMOTE | 2010-12-08 | 100 | 63 | SL | 5.000000000000 | 20 | 0 | 20 | |
| EQUIPMENT | 2011-02-22 | 1,427 | 808 | SL | 5.000000000000 | 285 | 0 | 285 | |
| MAC PRO | 2011-02-23 | 3,888 | 2,204 | SL | 5.000000000000 | 778 | 0 | 778 | |
| HARD DRIVES | 2011-05-19 | 1,927 | 995 | SL | 5.000000000000 | 385 | 0 | 385 | |
| COMPUTER | 2012-12-23 | 1,130 | 226 | SL | 5.000000000000 | 226 | 0 | 226 | |
| CAMERA FS700 SONY | 2014-02-11 | 2,400 | SL | 5.000000000000 | 440 | 0 | 440 | ||
| METABONES CANON EF EMOUNT SPEED BOOSTER | 2014-03-28 | 599 | SL | 5.000000000000 | 90 | 0 | 90 | ||
| CAMERA - CANON C300 | 2014-12-09 | 9,000 | SL | 5.000000000000 | 150 | 0 | 150 | ||
| CAMERA EQUIPMENT | 2014-12-12 | 687 | SL | 5.000000000000 | 11 | 0 | 11 | ||
| ABEL CINE TECK, LAFREEFLY SYSTEMS MOVI, ATOMOS | 2014-12-29 | 5,262 | SL | 5.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IKEA OFFICE FURNITURE | 373 | 227 | 146 | |
| LEASEHOLD IMPROVEMENTS | 2,474 | 559 | 1,915 | |
| SOUND EQUIPMENT | 279 | 279 | 0 | |
| CAMERA EQUIPMENT | 1,040 | 988 | 52 | |
| HITACHI 2TB SATA 3.5" | 300 | 263 | 37 | |
| G12 CAMERA | 630 | 520 | 110 | |
| MEDIA STORAGE/HARD DRIVES | 4,737 | 3,906 | 831 | |
| MEDIA STORAGE/HARD DRIVES | 2,596 | 2,141 | 455 | |
| ELECTRONIC EQUIPMENT | 220 | 193 | 27 | |
| HYPERMAC EXTERNAL BATTERY | 300 | 248 | 52 | |
| VIDEO EQUIPMENT | 733 | 606 | 127 | |
| HARD DRIVES | 380 | 314 | 66 | |
| DRIVE MOBILE-150, PWRADP | 230 | 190 | 40 | |
| CAMERA-GOPRO | 178 | 148 | 30 | |
| H4N AUDIO RECORDER | 325 | 301 | 24 | |
| 2 TRANSCEND 16 GB CF CARDS | 94 | 88 | 6 | |
| 4 WD 1 TB DRIVES | 306 | 282 | 24 | |
| 1WD 1TB DRIVE | 129 | 120 | 9 | |
| FURNITURE | 306 | 128 | 178 | |
| VIDEO EQUIPMENT | 4,570 | 2,361 | 2,209 | |
| CAMERA ACCESSORIES | 1,516 | 1,250 | 266 | |
| TIMER REMOTE | 100 | 83 | 17 | |
| EQUIPMENT | 1,427 | 1,093 | 334 | |
| MAC PRO | 3,888 | 2,982 | 906 | |
| HARD DRIVES | 1,927 | 1,380 | 547 | |
| COMPUTER | 1,130 | 452 | 678 | |
| CAMERA FS700 SONY | 2,400 | 440 | 1,960 | |
| METABONES CANON EF EMOUNT SPEED BOOSTER | 599 | 90 | 509 | |
| CAMERA - CANON C300 | 9,000 | 150 | 8,850 | |
| CAMERA EQUIPMENT | 687 | 11 | 676 | |
| ABEL CINE TECK, LAFREEFLY SYSTEMS MOVI, ATOMOS | 5,262 | 0 | 5,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,495 | 0 | 0 | 2,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MATERIALS | 138 | 0 | 0 | 138 |
| ROYALTIES | -395 | 0 | 0 | -395 |
| BANK FEES | 67 | 0 | 0 | 67 |
| DINING | 1,913 | 0 | 0 | 1,913 |
| OFFICE EXPENSES | 66 | 0 | 0 | 66 |
| WEBSITE | 361 | 0 | 0 | 361 |
| EDUCATION | 200 | 0 | 0 | 200 |
| EQUIPMENT | 706 | 0 | 0 | 706 |
| STATE FILING FEES | 150 | 0 | 0 | 150 |
| CREDIT CARD FEE | 395 | 0 | 0 | 395 |
| EQUIPMENT RENTAL | 451 | 0 | 0 | 451 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING | 15,000 | 15,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 254 | 656 |
| PAYROLL TAX LIABILITY | 807 | 1,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERVICES | 26,920 | 0 | 8,952 | 17,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 52 | 0 | 0 | 52 |
| PAYROLL TAX | 3,213 | 0 | 0 | 3,213 |