| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,411 | 14,705 | 14,706 |
| Person Name | Explanation |
|---|---|
| PAUL D ALTHEIDE | |
| ROBERT WALKER | |
| KEN KELLAR | |
| RICHARD SCHENDEL | |
| DAVID HOYER | |
| KEN W TRAWICK | |
| JOHN JOHNSON | |
| S PAUL BAEN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE STATEMENT 21 | 143,942 | 133,425 | 109,667 |
| Employee | Explanation |
|---|---|
| ADELINE DENVIR | |
| PEGGY SIDLER |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SEE STATEMENT 23 | 25,745,788 | 25,745,788 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - SEE STATEMENT 22 | 11,168,054 | 11,168,054 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 63,459,604 | 63,459,604 | 63,784,213 | |
| LAND IMPROVEMENTS | 29,748 | 9,675 | 20,073 | |
| BLDGS & LEASEHOLD IMPROVEMENTS | 3,960,866 | 107,711 | 3,853,155 | 3,942,592 |
| FURNITURE & EQUIPMENT | 107,349 | 47,776 | 59,573 | 50,900 |
| EASEMENTS | 1 | 1 | ||
| SOFTWARE | 1,461 | 284 | 1,177 | 700 |
| UNREALIZED APPRECIATION ON ASSETS | 384,822 | 384,822 | ||
| MINERAL INTERESTS | 128,300,000 | 128,300,000 | 128,300,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STANDARD RENEWABLE ENERGY | FMV | 300,000 | 300,000 |
| BAYFRONT MARINA PARTNERSHIP | FMV | 48,106 | 48,106 |
| NOTES RECEIVABLE | FMV | 57,392,630 | 57,392,630 |
| REVOLVING CREDIT NOTES | FMV | 12,051,261 | 12,051,261 |
| LOAN COMMITMENTS | FMV | 21,400,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDGS & LEASEHOLD IMPROVEMENTS | 2,001,687 | 147,727 | 1,853,960 | 1,271,123 |
| LAND IMPROVEMENTS | 1,927,256 | 37,704 | 1,889,552 | 950,650 |
| FURNITURE & EQUIPMENT | 19,399 | 19,399 | 10,900 | |
| EQUIPMENT & TOOLS | 475,104 | 475,104 | 346,600 | |
| VEHICLES | 17,816 | 17,816 | 17,000 | |
| PILATES | 3,699,986 | 3,699,986 | 3,699,986 | |
| SOFTWARE | 4,195 | 4,195 | 2,000 | |
| UNREALIZED APPRECIATION ON ASSETS | 604,055 | 604,055 | ||
| LAND | 4,813,393 | 4,813,393 | 7,079,201 | |
| UNREALIZED APPRECIATION ON LAND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & TAX COMPLIANCE | 170,144 | 170,144 | ||
| EXEMPT PURPOSE | 7,278 | 7,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PILATUS AIRPLANE EXPENSE | 83,041 | 50,231 | 32,810 | |
| PENALTIES | 2,525 | 2,525 | ||
| BAD DEBT EXPENSE | 254,000 | 254,000 | ||
| BOARD EXPENSE | 11,640 | 7,760 | 3,880 | |
| CONTRACT LABOR | 374,034 | 52,420 | 321,614 | |
| FUEL & OIL | 11,379 | 11,379 | ||
| INSURANCE | 89,252 | 65,027 | 24,224 | |
| MACHINE HIRE | 2,478 | 2,478 | ||
| MISCELLANEOUS | 1,013 | 1,013 | ||
| OFFICE EXPENSE | 36,106 | 15,847 | 20,258 | |
| RANCH SUPPLIES | 71,217 | 174 | 71,043 | |
| REPAIRS & MAINTENANCE | 21,193 | 1,273 | 19,920 | |
| SEMINARS DUES & FEES | 14,242 | 7,121 | 7,121 | |
| TRAINING | 9,182 | 9,182 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES - GALVAN RANCH | 125,222,520 | 125,222,520 | |
| ROYALTIES - EL DESCONSO | 26,276 | 26,276 | |
| LEASE BONUS & SURFACE DAMAGE | 23,990 | 23,990 | |
| ROYALTIES PASSED THRU | 4,141 | 4,141 | |
| MISCELLANEOUS INCOME | 883 | 883 | |
| GALVESTON - PASSIVE LOSS CO | -286,306 | ||
| SREG - PASSIVE LOSS CO | -383,686 | ||
| STANDARD RENEWABLE ENERGY GRP | 218,788 | ||
| CHESAPEAKE GRANITE WASH TRUST | -3,704 | ||
| BAYFRONT MARINA INVESTMENTS | -31,902 |
| Description | Amount |
|---|---|
| PRIOR YR PARTNERSHIP LOSSES | 669,992 |
| UNREALIZED GAIN ON INVESTMENTS | 74,273 |
| UNREALIZED GAIN ON MINERAL INTERESTS | 128,300,000 |
| UNREALIZED APPRECIATION ON REAL ESTATE AND ASSETS | 1,331,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 131,303 | 96,617 | 34,686 | |
| CONSULTING - RENTAL PROPERTIES | 21,500 | 21,500 | ||
| INVESTMENT CHARGES & FEES | 160,839 | 160,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 2,154,772 | 2,127,076 | 27,696 | |
| AD VALOREM TAXES - RENTAL PROPER | 293,836 | 293,836 | ||
| EXCISE TAXES | 1,315,472 | |||
| FOREIGN TAXES | 4,532 | 4,532 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| ERF REAL ESTATE INC |
500 N SHORELINE SUITE 606 CORPUS CHRISTI,TX78401 |
20-2661759 | CAPITAL PURCHASES & OPERATIONS | 13,124,397 |
| Total | 59,443,710 | |||