| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,938 | 97 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 61,665 | 62,331 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1875 GRAHAM ROAD | 76,444 | 50,036 | 26,408 | 399,000 |
| LAND - 1875 GRAHAM ROAD | 46,280 | 46,280 | ||
| GRAHAM IMPROVEMENTS | 13,479 | 3,254 | 10,225 | |
| BUILDING - 403 CANTON ROAD | 24,302 | 24,302 | ||
| LAND - 403 CANTON ROAD | 15,698 | 15,698 | ||
| CANTON IMPROVEMENTS | 134,338 | 93,178 | 41,160 | |
| BUILDING - KOONS ROAD | 91,500 | 41,593 | 49,907 | |
| LAND - KOONS ROAD | 30,500 | 30,500 | ||
| KOONS IMPROVEMENTS | 94,745 | 38,640 | 56,105 |
| Item No. | 1 |
|---|---|
| Lender's Name | SUNTRUST MORTGAGE INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 38648 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0800 |
| Security Provided by Borrower | RESIDENTIAL RENTAL REAL ESTATE |
| Purpose of Loan | PURCHASE REAL ESTATE - KOONS ROAD |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FUNDRAISER | ||||
| CATERING | 7,172 | |||
| RAFFLE PRIZES | 5,400 | |||
| RENTAL REAL ESTATE - KOONS | ||||
| INSURANCE | 1,967 | |||
| REPAIRS | 35 | |||
| INVESTMENT DEPRECIATION | 6,915 | |||
| RENTAL REAL ESTATE - CANTON | ||||
| INSURANCE | 1,967 | 1,967 | ||
| REPAIRS | 550 | 550 | ||
| INVESTMENT DEPRECIATION | 3,598 | 3,598 | ||
| RENTAL REAL ESTATE - GRAHAM | ||||
| INSURANCE | 1,967 | 1,967 | ||
| REPAIRS | 1,999 | 1,999 | ||
| UTILITIES | 353 | 353 | ||
| INVESTMENT DEPRECIATION | 3,454 | 3,454 | ||
| EXPENSES | ||||
| POSTAGE AND OFFICE SUPPLIES | 178 | |||
| INSURANCE D&O | 948 | |||
| OHIO ATTORNEY GENERAL | 100 | |||
| SAFE DEPOSIT BOX | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 20 | 20 | |
| ANNUAL FUNDRAISER | 27,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 2,266 | 113 | ||
| AMERIPRISE FEE | 48 | |||
| RENTAL REAL ESTATE - GRAHAM | 3,444 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COOKBOOK SALES | 313 | 138 | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FUNDRAISER | 300 |