| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION SERVICES | 5,000 | 500 | 500 | 4,500 |
| BOOKKEEPING SERVICES | 5,425 | 2,713 | 2,713 | 2,712 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-10-03 | 10,000,000 | 256,400 | SL | 39.000000000000 | 256,400 | 0 | 256,400 | |
| BUILDING IMPROVEMENTS | 2011-12-01 | 174,525 | 4,475 | SL | 39.000000000000 | 4,475 | 0 | 4,475 | |
| BUILDING IMPROVEMENTS | 2012-11-27 | 145,115 | 3,721 | SL | 39.000000000000 | 3,721 | 0 | 3,721 | |
| BUILDING IMPROVEMENTS | 2013-05-24 | 36,424 | 585 | SL | 39.000000000000 | 934 | 0 | 934 | |
| FENCE | 2014-10-11 | 1,063 | 150DB | 15.000000000000 | 13 | 0 | 18 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 10,000,000 | 512,800 | 9,487,200 | 9,487,200 |
| BUILDING IMPROVEMENTS | 174,525 | 8,950 | 165,575 | 165,575 |
| BUILDING IMPROVEMENTS | 145,115 | 7,442 | 137,673 | 137,673 |
| BUILDING IMPROVEMENTS | 36,424 | 1,519 | 34,905 | 34,905 |
| FENCE | 1,063 | 13 | 1,050 | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 55,071 | 0 | 0 | 55,071 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 70 | 0 | 0 | 70 |
| INSURANCE | 13,340 | 0 | 0 | 13,340 |
| TREE CUTTING SERVICE | 8,005 | 0 | 0 | 8,005 |
| LANDSCAPING | 27,837 | 0 | 0 | 27,837 |
| REPAIRS & MAINTENANCE | 27,920 | 0 | 0 | 27,920 |
| UTILITIES | 18,817 | 0 | 0 | 18,817 |
| PAINTING | 11,144 | 0 | 0 | 11,144 |
| SECURITY | 654 | 0 | 0 | 654 |
| CLEANING | 4,098 | 0 | 0 | 4,098 |
| COMPUTER REPAIR | 287 | 0 | 0 | 287 |
| EVENT SUPPLIES | 16,359 | 0 | 0 | 16,359 |
| HONARARIUM | 3,000 | 0 | 0 | 3,000 |
| MARKETING & ADVERTISING | 342 | 0 | 0 | 342 |
| OFFICE EXPENSE | 149 | 0 | 0 | 149 |
| EQUIPMENT RENTAL | 565 | 0 | 0 | 565 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USER FEES | 13,500 | 13,500 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 158 | 158 | 158 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 116,411 | 0 | 0 | 116,411 |