| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,250 | 4,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INFLATION PROTECTED | 99,735 | 98,585 |
| VANGUARD TOTAL INTL BD | 122,443 | 130,723 |
| ISHARES US BOND | 98,343 | 101,090 |
| ISHARES SHORT TERM BOND | 281,202 | 281,133 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA COMMODITY | 557,268 | 466,174 |
| DFA EMERGING MKTS | 306,755 | 295,060 |
| DFA GLOBAL REAL ESTATE | 466,663 | 531,765 |
| DFA INTL VECTOR EQTY | 758,863 | 709,479 |
| DFA US MICRO CAP | 323,220 | 324,242 |
| DFA US VECTOR EQTY | 1,169,042 | 1,259,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 22,200 | 12,000 | 10,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 100% INTEREST IN CALHOUN MGMT, LLC | 63,553 | 63,553 | 103,543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSE | 363 | 363 | ||
| INVESTMENT EXPENSE | 29,686 | 29,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF EXCISE TAX ON INVESTMENT | 22,323 | 22,323 | ||
| PRIVILEGE TAX | 100 | 100 | ||
| FOREIGN TAX | 1,300 | 1,300 |