| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,900 | 4,900 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2005-01-01 | 376,439 | L | 0 | 0 | ||||
| BUILDING | 2005-01-01 | 1,129,315 | 259,406 | SL | 39.000000000000 | 28,957 | 28,957 | ||
| LAND - FORD HEIGHTS, IL | 2008-01-08 | 150,196 | L | 0 | 0 | ||||
| BUILDING - FORD HEIGHTS, IL | 2008-11-14 | 341,214 | 44,839 | SL | 39.000000000000 | 8,749 | 8,749 | ||
| LAND - KATY, TX | 2009-01-26 | 189,368 | L | 0 | 0 | ||||
| BUILDING - KATY, TX | 2009-01-26 | 331,059 | 41,737 | SL | 39.000000000000 | 8,489 | 8,489 | ||
| LAND - PASADENA, TX | 2013-04-03 | 422,496 | L | 0 | 0 | ||||
| BUILDING - PASADENA, TX | 2013-09-15 | 2,012,710 | 17,203 | SL | 39.000000000000 | 51,608 | 51,608 | ||
| LAND - GLENWOOD | 2014-05-05 | 187,500 | L | 0 | 0 | ||||
| BUILDING - GLENWOOD | 2014-05-05 | 562,500 | SL | 39.000000000000 | 9,615 | 9,615 | |||
| IMPROVEMENTS - GLENWOOD | 2014-07-15 | 509,661 | SL | 39.000000000000 | 6,534 | 6,534 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 5,058,336 | 5,195,775 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 376,439 | 0 | 376,439 | 376,439 |
| BUILDING | 1,129,315 | 288,363 | 840,952 | 840,952 |
| LAND - FORD HEIGHTS, IL | 150,196 | 0 | 150,196 | 150,196 |
| BUILDING - FORD HEIGHTS, IL | 341,214 | 53,588 | 287,626 | 287,626 |
| LAND - KATY, TX | 189,368 | 0 | 189,368 | 189,368 |
| BUILDING - KATY, TX | 331,059 | 50,226 | 280,833 | 280,833 |
| LAND - PASADENA, TX | 422,496 | 0 | 422,496 | 422,496 |
| BUILDING - PASADENA, TX | 2,012,710 | 68,811 | 1,943,899 | 1,943,899 |
| LAND - GLENWOOD | 187,500 | 0 | 187,500 | 187,500 |
| BUILDING - GLENWOOD | 562,500 | 9,615 | 552,885 | 552,885 |
| IMPROVEMENTS - GLENWOOD | 509,661 | 6,534 | 503,127 | 503,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 47TH STREET ASSOCIATES, LLC | AT COST | 1,287,756 | 1,287,756 |
| PARK UNDERWOOD, LLC | AT COST | 735,147 | 735,147 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 350000 |
| Balance Due | 350000 |
| Date of Note | 2014-05 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 350000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 410 | 410 | 0 | |
| MISC. INVESTMENT EXPENSE | 47,075 | 47,075 | 0 | |
| INSURANCE | 9,503 | 9,503 | 0 | |
| REPAIR & MAINTENANCE | 29,138 | 29,138 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 127,383 | 153,063 | 127,383 |
| INTEREST INCOME FROM NOTE RECEIVABLE | 90,309 | 90,309 | 90,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 20,422 | 20,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,457 | 7,459 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,610 | 0 | 0 | |
| REAL PROPERTY TAX | 30,056 | 30,056 | 0 |